[KGW] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[KGW] KGW GROUP BERHAD
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 365.23%
YoY- -23.19%
Quarter Report
Latest QR
Upcoming QR
KGW's Result
KGW's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,094 37,293 29,361 17,421 20,247 15,761 18,041 67.21%
PBT -2,643 1,914 1,341 -463 -1,336 1,325 1,683 -
Tax 597 -505 -358 88 -182 -329 -402 -
NP -2,046 1,409 983 -375 -1,518 996 1,281 -
-
NP to SH -2,045 1,410 984 -371 -1,518 996 1,281 -
-
Tax Rate - 26.38% 26.70% - - 24.83% 23.89% -
Total Cost 41,140 35,884 28,378 17,796 21,765 14,765 16,760 81.66%
-
Net Worth 43,821 48,279 48,279 43,451 43,451 32,250 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 43,821 48,279 48,279 43,451 43,451 32,250 0 -
NOSH 486,904 482,798 482,798 482,798 482,798 403,136 474,444 1.73%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.23% 3.78% 3.35% -2.15% -7.50% 6.32% 7.10% -
ROE -4.67% 2.92% 2.04% -0.85% -3.49% 3.09% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.03 7.72 6.08 3.61 4.19 3.91 3.80 64.44%
EPS -0.42 0.29 0.20 -0.08 -0.31 0.25 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.09 0.09 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 482,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.03 7.66 6.03 3.58 4.16 3.24 3.71 67.08%
EPS -0.42 0.29 0.20 -0.08 -0.31 0.20 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0992 0.0992 0.0892 0.0892 0.0662 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.19 0.27 0.165 0.20 0.205 0.00 0.00 -
P/RPS 2.37 3.50 2.71 5.54 4.89 0.00 0.00 -
P/EPS -45.24 92.45 80.96 -260.27 -65.20 0.00 0.00 -
EY -2.21 1.08 1.24 -0.38 -1.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.70 1.65 2.22 2.28 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 31/05/24 28/02/24 27/11/23 24/08/23 - -
Price 0.17 0.20 0.21 0.165 0.19 0.21 0.00 -
P/RPS 2.12 2.59 3.45 4.57 4.53 5.37 0.00 -
P/EPS -40.48 68.48 103.04 -214.72 -60.43 85.00 0.00 -
EY -2.47 1.46 0.97 -0.47 -1.65 1.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.00 2.10 1.83 2.11 2.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment