[CHB] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -47.4%
YoY--%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 91,289 65,378 61,942 49,676 0 0 0 -
PBT 10,866 4,707 5,600 8,205 0 0 0 -
Tax -3,819 -1,928 -2,333 -1,994 0 0 0 -
NP 7,047 2,779 3,267 6,211 0 0 0 -
-
NP to SH 7,047 2,779 3,267 6,211 0 0 0 -
-
Tax Rate 35.15% 40.96% 41.66% 24.30% - - - -
Total Cost 84,242 62,599 58,675 43,465 0 0 0 -
-
Net Worth 66,913 59,478 55,760 29,739 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 66,913 59,478 55,760 29,739 0 0 0 -
NOSH 371,739 371,739 371,739 371,739 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.72% 4.25% 5.27% 12.50% 0.00% 0.00% 0.00% -
ROE 10.53% 4.67% 5.86% 20.88% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.56 17.59 16.66 13.36 0.00 0.00 0.00 -
EPS 1.90 0.75 0.88 1.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.15 0.08 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 371,739
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 24.56 17.59 16.66 13.36 0.00 0.00 0.00 -
EPS 1.90 0.75 0.88 1.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.15 0.08 0.06 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 - - - - -
Price 0.975 0.85 0.63 0.00 0.00 0.00 0.00 -
P/RPS 3.97 4.83 3.78 0.00 0.00 0.00 0.00 -
P/EPS 51.43 113.70 71.69 0.00 0.00 0.00 0.00 -
EY 1.94 0.88 1.39 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.42 5.31 4.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 22/02/24 14/12/23 - - - -
Price 0.79 0.815 0.665 0.00 0.00 0.00 0.00 -
P/RPS 3.22 4.63 3.99 0.00 0.00 0.00 0.00 -
P/EPS 41.67 109.02 75.67 0.00 0.00 0.00 0.00 -
EY 2.40 0.92 1.32 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 5.09 4.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment