[KJTS] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[KJTS] KJTS GROUP BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -46.02%
YoY- -46.36%
Quarter Report
Latest QR
Upcoming QR
KJTS's Result
KJTS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 33,544 28,975 36,198 31,491 30,007 0 0 -
PBT 2,485 4,328 -152 2,284 4,989 0 0 -
Tax -650 -823 -618 -412 -768 0 0 -
NP 1,835 3,505 -770 1,872 4,221 0 0 -
-
NP to SH 2,014 3,731 -838 2,219 3,755 0 0 -
-
Tax Rate 26.16% 19.02% - 18.04% 15.39% - - -
Total Cost 31,709 25,470 36,968 29,619 25,786 0 0 -
-
Net Worth 107,413 107,690 103,200 51,697 46,997 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 1,548 - - - - - -
Div Payout % - 41.49% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 107,413 107,690 103,200 51,697 46,997 0 0 -
NOSH 671,333 688,000 688,000 469,973 469,973 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.47% 12.10% -2.13% 5.94% 14.07% 0.00% 0.00% -
ROE 1.88% 3.46% -0.81% 4.29% 7.99% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.00 4.30 5.26 6.70 6.38 0.00 0.00 -
EPS 0.30 0.55 -0.12 0.47 0.80 0.00 0.00 -
DPS 0.00 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.11 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.00 4.32 5.39 4.69 4.47 0.00 0.00 -
EPS 0.30 0.56 -0.12 0.33 0.56 0.00 0.00 -
DPS 0.00 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1604 0.1537 0.077 0.07 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 0.63 0.64 0.685 0.00 0.00 0.00 0.00 -
P/RPS 12.61 14.87 13.02 0.00 0.00 0.00 0.00 -
P/EPS 210.00 115.46 -562.39 0.00 0.00 0.00 0.00 -
EY 0.48 0.87 -0.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.00 4.57 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 27/08/24 28/05/24 28/02/24 05/01/24 - - -
Price 0.755 0.68 0.75 0.58 0.00 0.00 0.00 -
P/RPS 15.11 15.80 14.25 8.66 0.00 0.00 0.00 -
P/EPS 251.67 122.67 -615.75 122.84 0.00 0.00 0.00 -
EY 0.40 0.82 -0.16 0.81 0.00 0.00 0.00 -
DY 0.00 0.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 4.25 5.00 5.27 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment