[BABA] QoQ Quarter Result on 31-Oct-2019 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 12.5%
YoY- -71.91%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Revenue 35,445 30,102 13,848 17,572 14,547 15,559 13,244 38.79%
PBT 10,664 9,296 1,424 2,457 1,662 5,720 1,879 78.27%
Tax -2,612 -2,112 -348 -1,042 -398 -741 -498 73.65%
NP 8,052 7,184 1,076 1,415 1,264 4,979 1,381 79.88%
-
NP to SH 7,883 7,110 1,058 1,395 1,240 4,967 1,381 78.62%
-
Tax Rate 24.49% 22.72% 24.44% 42.41% 23.95% 12.95% 26.50% -
Total Cost 27,393 22,918 12,772 16,157 13,283 10,580 11,863 32.14%
-
Net Worth 46,269 39,528 32,427 30,190 27,054 21,468 0 -
Dividend
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Div - 1,146 - 426 - 330 - -
Div Payout % - 16.12% - 30.57% - 6.64% - -
Equity
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Net Worth 46,269 39,528 32,427 30,190 27,054 21,468 0 -
NOSH 224,720 224,720 224,720 224,720 225,454 165,016 226,393 -0.24%
Ratio Analysis
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
NP Margin 22.72% 23.87% 7.77% 8.05% 8.69% 32.00% 10.43% -
ROE 17.04% 17.99% 3.26% 4.62% 4.58% 23.14% 0.00% -
Per Share
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 15.77 13.40 6.16 8.24 6.45 9.43 5.85 39.13%
EPS 3.51 3.16 0.47 0.65 0.55 3.01 0.61 79.09%
DPS 0.00 0.51 0.00 0.20 0.00 0.20 0.00 -
NAPS 0.2059 0.1759 0.1443 0.1416 0.12 0.1301 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 15.77 13.40 6.16 7.82 6.47 6.92 5.89 38.81%
EPS 3.51 3.16 0.47 0.62 0.55 2.21 0.61 79.09%
DPS 0.00 0.51 0.00 0.19 0.00 0.15 0.00 -
NAPS 0.2059 0.1759 0.1443 0.1343 0.1204 0.0955 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/04/21 30/10/20 30/04/20 31/10/19 - - - -
Price 0.26 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 1.65 1.27 2.76 2.06 0.00 0.00 0.00 -
P/EPS 7.41 5.37 36.11 25.98 0.00 0.00 0.00 -
EY 13.49 18.61 2.77 3.85 0.00 0.00 0.00 -
DY 0.00 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 1.26 0.97 1.18 1.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/06/21 30/12/20 29/06/20 30/12/19 28/06/19 - - -
Price 0.00 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 0.00 1.27 2.76 2.06 0.00 0.00 0.00 -
P/EPS 0.00 5.37 36.11 25.98 0.00 0.00 0.00 -
EY 0.00 18.61 2.77 3.85 0.00 0.00 0.00 -
DY 0.00 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 1.18 1.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment