[BABA] QoQ Quarter Result on 30-Apr-2019 [#1]

Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- -75.04%
YoY- -10.21%
Quarter Report
View:
Show?
Quarter Result
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Revenue 30,102 13,848 17,572 14,547 15,559 13,244 38.75%
PBT 9,296 1,424 2,457 1,662 5,720 1,879 89.22%
Tax -2,112 -348 -1,042 -398 -741 -498 77.95%
NP 7,184 1,076 1,415 1,264 4,979 1,381 93.05%
-
NP to SH 7,110 1,058 1,395 1,240 4,967 1,381 92.26%
-
Tax Rate 22.72% 24.44% 42.41% 23.95% 12.95% 26.50% -
Total Cost 22,918 12,772 16,157 13,283 10,580 11,863 30.04%
-
Net Worth 39,528 32,427 30,190 27,054 21,468 0 -
Dividend
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Div 1,146 - 426 - 330 - -
Div Payout % 16.12% - 30.57% - 6.64% - -
Equity
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Net Worth 39,528 32,427 30,190 27,054 21,468 0 -
NOSH 224,720 224,720 224,720 225,454 165,016 226,393 -0.29%
Ratio Analysis
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
NP Margin 23.87% 7.77% 8.05% 8.69% 32.00% 10.43% -
ROE 17.99% 3.26% 4.62% 4.58% 23.14% 0.00% -
Per Share
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 13.40 6.16 8.24 6.45 9.43 5.85 39.18%
EPS 3.16 0.47 0.65 0.55 3.01 0.61 92.73%
DPS 0.51 0.00 0.20 0.00 0.20 0.00 -
NAPS 0.1759 0.1443 0.1416 0.12 0.1301 0.00 -
Adjusted Per Share Value based on latest NOSH - 225,454
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 13.40 6.16 7.82 6.47 6.92 5.89 38.80%
EPS 3.16 0.47 0.62 0.55 2.21 0.61 92.73%
DPS 0.51 0.00 0.19 0.00 0.15 0.00 -
NAPS 0.1759 0.1443 0.1343 0.1204 0.0955 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/10/20 30/04/20 31/10/19 - - - -
Price 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 1.27 2.76 2.06 0.00 0.00 0.00 -
P/EPS 5.37 36.11 25.98 0.00 0.00 0.00 -
EY 18.61 2.77 3.85 0.00 0.00 0.00 -
DY 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/12/20 29/06/20 30/12/19 28/06/19 - - -
Price 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 1.27 2.76 2.06 0.00 0.00 0.00 -
P/EPS 5.37 36.11 25.98 0.00 0.00 0.00 -
EY 18.61 2.77 3.85 0.00 0.00 0.00 -
DY 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment