[BABA] QoQ Quarter Result on 30-Apr-2020 [#1]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -24.16%
YoY- -14.68%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Quarter Result
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Revenue 31,841 35,445 30,102 13,848 17,572 14,547 15,559 26.93%
PBT 7,536 10,664 9,296 1,424 2,457 1,662 5,720 9.61%
Tax -2,528 -2,612 -2,112 -348 -1,042 -398 -741 50.48%
NP 5,008 8,052 7,184 1,076 1,415 1,264 4,979 0.19%
-
NP to SH 4,920 7,883 7,110 1,058 1,395 1,240 4,967 -0.31%
-
Tax Rate 33.55% 24.49% 22.72% 24.44% 42.41% 23.95% 12.95% -
Total Cost 26,833 27,393 22,918 12,772 16,157 13,283 10,580 36.33%
-
Net Worth 51,191 46,269 39,528 32,427 30,190 27,054 21,468 33.56%
Dividend
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Div 1,505 - 1,146 - 426 - 330 65.75%
Div Payout % 30.60% - 16.12% - 30.57% - 6.64% -
Equity
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Net Worth 51,191 46,269 39,528 32,427 30,190 27,054 21,468 33.56%
NOSH 224,720 224,720 224,720 224,720 224,720 225,454 165,016 10.83%
Ratio Analysis
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
NP Margin 15.73% 22.72% 23.87% 7.77% 8.05% 8.69% 32.00% -
ROE 9.61% 17.04% 17.99% 3.26% 4.62% 4.58% 23.14% -
Per Share
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
RPS 14.17 15.77 13.40 6.16 8.24 6.45 9.43 14.52%
EPS 2.19 3.51 3.16 0.47 0.65 0.55 3.01 -10.04%
DPS 0.67 0.00 0.51 0.00 0.20 0.00 0.20 49.57%
NAPS 0.2278 0.2059 0.1759 0.1443 0.1416 0.12 0.1301 20.50%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
RPS 14.17 15.77 13.40 6.16 7.82 6.47 6.92 26.95%
EPS 2.19 3.51 3.16 0.47 0.62 0.55 2.21 -0.30%
DPS 0.67 0.00 0.51 0.00 0.19 0.00 0.15 64.61%
NAPS 0.2278 0.2059 0.1759 0.1443 0.1343 0.1204 0.0955 33.57%
Price Multiplier on Financial Quarter End Date
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Date 29/10/21 30/04/21 30/10/20 30/04/20 31/10/19 - - -
Price 0.45 0.26 0.17 0.17 0.17 0.00 0.00 -
P/RPS 3.18 1.65 1.27 2.76 2.06 0.00 0.00 -
P/EPS 20.55 7.41 5.37 36.11 25.98 0.00 0.00 -
EY 4.87 13.49 18.61 2.77 3.85 0.00 0.00 -
DY 1.49 0.00 3.00 0.00 1.18 0.00 0.00 -
P/NAPS 1.98 1.26 0.97 1.18 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 CAGR
Date 29/12/21 30/06/21 30/12/20 29/06/20 30/12/19 28/06/19 - -
Price 0.45 0.00 0.17 0.17 0.17 0.00 0.00 -
P/RPS 3.18 0.00 1.27 2.76 2.06 0.00 0.00 -
P/EPS 20.55 0.00 5.37 36.11 25.98 0.00 0.00 -
EY 4.87 0.00 18.61 2.77 3.85 0.00 0.00 -
DY 1.49 0.00 3.00 0.00 1.18 0.00 0.00 -
P/NAPS 1.98 0.00 0.97 1.18 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment