[ABFMY1] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -62.27%
YoY- -46.82%
Quarter Report
View:
Show?
Quarter Result
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Revenue 21,113 31,573 -4,704 5,467 13,929 10,035 10,005 45.19%
PBT 20,499 30,792 -5,023 5,148 13,643 9,707 9,680 45.44%
Tax 0 0 0 0 0 0 0 -
NP 20,499 30,792 -5,023 5,148 13,643 9,707 9,680 45.44%
-
NP to SH 20,499 30,792 -5,023 5,148 13,643 9,707 9,680 45.44%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 614 781 319 319 286 328 325 37.38%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Div - - - 11,531 - 12,942 - -
Div Payout % - - - 224.00% - 133.33% - -
Equity
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,705,421 1,265,421 688,082 686,400 659,082 647,133 645,333 62.45%
Ratio Analysis
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
NP Margin 97.09% 97.53% 0.00% 94.16% 97.95% 96.73% 96.75% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
RPS 1.24 2.50 0.00 0.80 2.11 1.55 1.55 -10.54%
EPS 1.20 2.43 -0.73 0.75 2.07 1.50 1.50 -10.54%
DPS 0.00 0.00 0.00 1.68 0.00 2.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 686,400
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
RPS 1.48 2.21 0.00 0.38 0.97 0.70 0.70 45.33%
EPS 1.43 2.15 -0.35 0.36 0.95 0.68 0.68 44.94%
DPS 0.00 0.00 0.00 0.81 0.00 0.90 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Date 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 -
Price 1.096 1.083 1.035 1.051 1.06 1.065 1.08 -
P/RPS 88.53 43.41 0.00 131.96 50.16 68.68 69.66 12.71%
P/EPS 91.18 44.51 -141.78 140.13 51.21 71.00 72.00 12.51%
EY 1.10 2.25 -0.71 0.71 1.95 1.41 1.39 -11.02%
DY 0.00 0.00 0.00 1.60 0.00 1.88 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Date 22/08/16 18/05/16 27/10/15 26/08/15 29/05/15 27/11/14 28/08/14 -
Price 1.115 1.085 1.052 1.035 1.065 1.084 1.065 -
P/RPS 90.07 43.49 0.00 129.95 50.39 69.90 68.69 14.48%
P/EPS 92.76 44.59 -144.11 138.00 51.45 72.27 71.00 14.28%
EY 1.08 2.24 -0.69 0.72 1.94 1.38 1.41 -12.46%
DY 0.00 0.00 0.00 1.62 0.00 1.85 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment