[ABFMY1] QoQ TTM Result on 30-Jun-2015 [#2]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -0.95%
YoY- 177.07%
Quarter Report
View:
Show?
TTM Result
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Revenue 53,449 46,265 24,727 39,436 39,802 26,713 15,092 88.02%
PBT 51,416 44,560 23,475 38,178 38,544 25,405 13,779 92.99%
Tax 0 0 0 0 0 0 0 -
NP 51,416 44,560 23,475 38,178 38,544 25,405 13,779 92.99%
-
NP to SH 51,416 44,560 23,475 38,178 38,544 25,405 13,779 92.99%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,033 1,705 1,252 1,258 1,258 1,308 1,313 24.39%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Div 11,531 11,531 24,474 24,474 12,942 12,942 11,194 1.49%
Div Payout % 22.43% 25.88% 104.26% 64.11% 33.58% 50.95% 81.24% -
Equity
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,705,421 1,265,421 688,082 686,400 659,082 647,133 645,333 62.45%
Ratio Analysis
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
NP Margin 96.20% 96.31% 94.94% 96.81% 96.84% 95.10% 91.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
RPS 3.13 3.66 3.59 5.75 6.04 4.13 2.34 15.63%
EPS 3.01 3.52 3.41 5.56 5.85 3.93 2.14 18.57%
DPS 0.68 0.91 3.56 3.57 1.96 2.00 1.73 -37.26%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 686,400
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
RPS 3.74 3.23 1.73 2.76 2.78 1.87 1.06 87.67%
EPS 3.59 3.12 1.64 2.67 2.69 1.78 0.96 93.20%
DPS 0.81 0.81 1.71 1.71 0.90 0.90 0.78 1.90%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Date 30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 -
Price 1.096 1.083 1.035 1.051 1.06 1.065 1.08 -
P/RPS 34.97 29.62 28.80 18.29 17.55 25.80 46.18 -12.96%
P/EPS 36.35 30.76 30.34 18.90 18.13 27.13 50.58 -15.20%
EY 2.75 3.25 3.30 5.29 5.52 3.69 1.98 17.82%
DY 0.62 0.84 3.44 3.39 1.85 1.88 1.61 -37.90%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 30/09/15 30/06/15 31/03/15 30/09/14 30/06/14 CAGR
Date 22/08/16 18/05/16 27/10/15 26/08/15 29/05/15 27/11/14 28/08/14 -
Price 1.115 1.085 1.052 1.035 1.065 1.084 1.065 -
P/RPS 35.58 29.68 29.27 18.01 17.64 26.26 45.54 -11.59%
P/EPS 36.98 30.81 30.84 18.61 18.21 27.61 49.88 -13.87%
EY 2.70 3.25 3.24 5.37 5.49 3.62 2.00 16.16%
DY 0.61 0.84 3.38 3.45 1.84 1.85 1.63 -38.78%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment