[GOLDETF] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -99.82%
YoY--%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,278 -2,271 -2,372 670 352,016 0 0 -
PBT 3,150 -2,417 -2,462 554 301,986 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 3,150 -2,417 -2,462 554 301,986 0 0 -
-
NP to SH 3,150 -2,417 -2,462 554 301,986 0 0 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 128 146 90 116 50,030 0 0 -
-
Net Worth 42,772 39,677 41,045 34,013 32,349 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 42,772 39,677 41,045 34,013 32,349 0 0 -
NOSH 24,600 24,600 24,600 20,100 18,600 0 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 96.10% 0.00% 0.00% 82.69% 85.79% 0.00% 0.00% -
ROE 7.36% -6.09% -6.00% 1.63% 933.52% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.33 0.00 0.00 3.33 1,892.56 0.00 0.00 -
EPS 0.13 -0.10 -0.10 0.03 0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7387 1.6129 1.6685 1.6922 1.7392 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,100
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.71 0.00 0.00 2.60 1,364.56 0.00 0.00 -
EPS 12.21 -9.37 -9.54 2.15 1,170.62 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.658 1.5381 1.5911 1.3185 1.254 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 - - -
Price 1.75 1.62 1.685 1.715 1.755 0.00 0.00 -
P/RPS 13.13 0.00 0.00 51.45 0.09 0.00 0.00 -
P/EPS 13.67 -16.49 -16.84 62.22 0.11 0.00 0.00 -
EY 7.32 -6.06 -5.94 1.61 925.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.01 1.01 1.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 28/08/18 31/05/18 28/02/18 - - -
Price 1.77 1.68 1.65 1.70 1.725 0.00 0.00 -
P/RPS 13.28 0.00 0.00 51.00 0.09 0.00 0.00 -
P/EPS 13.82 -17.10 -16.49 61.68 0.11 0.00 0.00 -
EY 7.23 -5.85 -6.07 1.62 941.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.04 0.99 1.00 0.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment