[CHINAETF-MYR] QoQ Quarter Result on 31-Dec-2020 [#4]

Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 370.5%
YoY- 336.12%
View:
Show?
Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue -3,644 -16,707 -1,337 4,278 972 1,068 621 -
PBT -3,880 16,992 -1,545 4,178 888 958 537 -
Tax 0 0 0 0 0 0 -5 -
NP -3,880 16,992 -1,545 4,178 888 958 532 -
-
NP to SH -3,880 16,992 -1,545 4,178 888 958 532 -
-
Tax Rate - 0.00% - 0.00% 0.00% 0.00% 0.93% -
Total Cost 236 -33,699 208 100 84 110 89 38.37%
-
Net Worth 55,427 46,368 12,771 24,800 10,537 9,961 13,046 61.89%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div - - - 6 - - - -
Div Payout % - - - 0.14% - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 55,427 46,368 12,771 24,800 10,537 9,961 13,046 61.89%
NOSH 9,735 7,803 1,529 3,018 1,529 1,645 2,300 61.68%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin 0.00% 0.00% 0.00% 97.66% 91.36% 89.70% 85.67% -
ROE -7.00% 36.65% -12.10% 16.85% 8.43% 9.62% 4.08% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 0.00 0.00 0.00 141.74 63.57 64.92 27.00 -
EPS -39.85 -203.33 -25.10 0.00 0.48 0.42 0.23 -
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 5.6936 5.9419 8.3527 8.2168 6.8919 6.0558 5.6723 0.12%
Adjusted Per Share Value based on latest NOSH - 3,018
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 0.00 0.00 0.00 41.13 9.35 10.27 5.97 -
EPS -37.30 163.37 -14.85 40.17 8.54 9.21 5.11 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 5.329 4.4581 1.2279 2.3845 1.0131 0.9578 1.2543 61.89%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 -
Price 5.77 5.90 8.40 8.25 6.90 6.09 5.57 -
P/RPS 0.00 0.00 0.00 5.82 10.85 9.38 20.63 -
P/EPS -14.48 2.71 -8.31 5.96 11.88 10.46 24.08 -
EY -6.91 36.91 -12.03 16.78 8.42 9.56 4.15 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 1.01 1.00 1.00 1.01 0.98 1.00%
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/08/22 25/02/22 27/08/21 26/02/21 27/08/20 27/02/20 27/08/19 -
Price 5.26 5.54 6.85 8.95 7.88 6.19 5.48 -
P/RPS 0.00 0.00 0.00 6.31 12.40 9.53 20.30 -
P/EPS -13.20 2.54 -6.78 6.47 13.57 10.63 23.69 -
EY -7.58 39.30 -14.75 15.47 7.37 9.41 4.22 -
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 0.82 1.09 1.14 1.02 0.97 -1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment