[AMPROP] QoQ Quarter Result on 30-Sep-2008 [#2]

Announcement Date
07-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 1396.37%
YoY- 180.59%
Quarter Report
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 91,632 68,694 21,100 42,317 44,384 181,756 52,176 45.61%
PBT 5,794 -8,791 288 19,316 -252 -2,056 267 679.45%
Tax -407 6,668 3,308 -1,458 -628 -401 -1,573 -59.42%
NP 5,387 -2,123 3,596 17,858 -880 -2,457 -1,306 -
-
NP to SH 4,027 17,514 17,514 17,514 -1,351 -2,449 -2,216 -
-
Tax Rate 7.02% - -1,148.61% 7.55% - - 589.14% -
Total Cost 86,245 70,817 17,504 24,459 45,264 184,213 53,482 37.55%
-
Net Worth 0 371,614 0 371,220 357,050 362,452 365,956 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 371,614 0 371,220 357,050 362,452 365,956 -
NOSH 959,047 952,857 947,297 951,847 964,999 979,600 963,043 -0.27%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.88% -3.09% 17.04% 42.20% -1.98% -1.35% -2.50% -
ROE 0.00% 4.71% 0.00% 4.72% -0.38% -0.68% -0.61% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.55 7.21 2.23 4.45 4.60 18.55 5.42 45.93%
EPS 1.27 1.85 1.84 1.84 -0.14 -0.25 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.39 0.00 0.39 0.37 0.37 0.38 -
Adjusted Per Share Value based on latest NOSH - 951,847
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.02 5.26 1.62 3.24 3.40 13.92 4.00 45.54%
EPS 0.31 1.34 1.34 1.34 -0.10 -0.19 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2846 0.00 0.2843 0.2735 0.2776 0.2803 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.63 0.30 0.31 0.39 0.48 0.76 1.03 -
P/RPS 6.59 4.16 13.92 8.77 10.44 4.10 19.01 -50.68%
P/EPS 150.04 16.32 16.77 21.20 -342.86 -304.00 -447.62 -
EY 0.67 6.13 5.96 4.72 -0.29 -0.33 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 0.00 1.00 1.30 2.05 2.71 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 07/08/09 26/05/09 13/02/09 07/11/08 26/08/08 28/05/08 19/02/08 -
Price 0.17 0.57 0.31 0.34 0.47 0.68 0.84 -
P/RPS 1.78 7.91 13.92 7.65 10.22 3.66 15.50 -76.40%
P/EPS 40.49 31.01 16.77 18.48 -335.71 -272.00 -365.05 -
EY 2.47 3.22 5.96 5.41 -0.30 -0.37 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.46 0.00 0.87 1.27 1.84 2.21 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment