[AMPROP] QoQ Quarter Result on 31-Dec-2003 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 200.65%
YoY- 163.44%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 55,595 69,070 82,649 52,451 60,975 35,321 53,770 2.24%
PBT 665 505 6,599 2,695 -1,112 -6,988 -33,764 -
Tax -2,636 1,068 -2,230 -221 -1,346 2,095 9,554 -
NP -1,971 1,573 4,369 2,474 -2,458 -4,893 -24,210 -81.12%
-
NP to SH -1,971 1,573 4,369 2,474 -2,458 -4,893 -24,210 -81.12%
-
Tax Rate 396.39% -211.49% 33.79% 8.20% - - - -
Total Cost 57,566 67,497 78,280 49,977 63,433 40,214 77,980 -18.27%
-
Net Worth 441,504 440,439 453,081 407,482 368,699 371,095 378,063 10.86%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 441,504 440,439 453,081 407,482 368,699 371,095 378,063 10.86%
NOSH 788,400 786,499 809,074 727,647 646,842 643,815 645,600 14.20%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -3.55% 2.28% 5.29% 4.72% -4.03% -13.85% -45.03% -
ROE -0.45% 0.36% 0.96% 0.61% -0.67% -1.32% -6.40% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 7.05 8.78 10.22 7.21 9.43 5.49 8.33 -10.49%
EPS -0.25 0.20 0.54 0.34 -0.38 -0.76 -3.75 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.56 0.56 0.57 0.5764 0.5856 -2.92%
Adjusted Per Share Value based on latest NOSH - 727,647
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 4.26 5.29 6.33 4.02 4.67 2.71 4.12 2.24%
EPS -0.15 0.12 0.33 0.19 -0.19 -0.37 -1.85 -81.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3382 0.3373 0.347 0.3121 0.2824 0.2842 0.2896 10.86%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.52 0.54 0.70 0.70 0.81 0.60 0.57 -
P/RPS 7.37 6.15 6.85 9.71 8.59 10.94 6.84 5.08%
P/EPS -208.00 270.00 129.63 205.88 -213.16 -78.95 -15.20 469.39%
EY -0.48 0.37 0.77 0.49 -0.47 -1.27 -6.58 -82.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.96 1.25 1.25 1.42 1.04 0.97 -2.76%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 25/11/04 26/08/04 28/05/04 27/02/04 28/11/03 28/08/03 29/05/03 -
Price 0.56 0.48 0.58 0.76 0.75 0.72 0.62 -
P/RPS 7.94 5.47 5.68 10.54 7.96 13.12 7.44 4.41%
P/EPS -224.00 240.00 107.41 223.53 -197.37 -94.74 -16.53 465.70%
EY -0.45 0.42 0.93 0.45 -0.51 -1.06 -6.05 -82.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.86 1.04 1.36 1.32 1.25 1.06 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment