[AMBANK] QoQ Quarter Result on 30-Jun-2020 [#1]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 47.52%
YoY- -6.72%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,969,891 2,090,143 2,137,995 2,214,615 2,214,819 2,370,031 2,349,315 -11.07%
PBT -4,654,517 368,614 298,491 503,913 285,402 495,404 433,588 -
Tax -15,034 -85,610 -25,963 -101,988 -19,008 -93,652 -80,491 -67.29%
NP -4,669,551 283,004 272,528 401,925 266,394 401,752 353,097 -
-
NP to SH -4,692,781 263,832 237,317 365,166 247,540 382,148 319,568 -
-
Tax Rate - 23.22% 8.70% 20.24% 6.66% 18.90% 18.56% -
Total Cost 6,639,442 1,807,139 1,865,467 1,812,690 1,948,425 1,968,279 1,996,218 122.65%
-
Net Worth 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 -13.18%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - 219,519 - 180,553 -
Div Payout % - - - - 88.68% - 56.50% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 -13.18%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -237.05% 13.54% 12.75% 18.15% 12.03% 16.95% 15.03% -
ROE -32.03% 1.35% 1.23% 1.90% 1.33% 2.09% 1.76% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 65.48 69.45 71.04 73.62 73.65 78.81 78.07 -11.05%
EPS -156.00 8.77 7.89 12.14 8.23 12.71 10.62 -
DPS 0.00 0.00 0.00 0.00 7.30 0.00 6.00 -
NAPS 4.87 6.50 6.42 6.38 6.18 6.08 6.02 -13.16%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 59.58 63.22 64.66 66.98 66.99 71.68 71.06 -11.07%
EPS -141.93 7.98 7.18 11.04 7.49 11.56 9.67 -
DPS 0.00 0.00 0.00 0.00 6.64 0.00 5.46 -
NAPS 4.431 5.9166 5.8437 5.8046 5.6208 5.5304 5.4791 -13.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.93 3.65 3.00 3.11 3.00 3.91 4.14 -
P/RPS 4.47 5.26 4.22 4.22 4.07 4.96 5.30 -10.72%
P/EPS -1.88 41.64 38.04 25.62 36.44 30.77 38.98 -
EY -53.24 2.40 2.63 3.90 2.74 3.25 2.57 -
DY 0.00 0.00 0.00 0.00 2.43 0.00 1.45 -
P/NAPS 0.60 0.56 0.47 0.49 0.49 0.64 0.69 -8.88%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 01/03/21 30/11/20 26/08/20 29/06/20 27/02/20 29/11/19 -
Price 2.85 0.00 3.34 3.05 3.08 3.78 3.99 -
P/RPS 4.35 0.00 4.70 4.14 4.18 4.80 5.11 -10.16%
P/EPS -1.83 0.00 42.36 25.12 37.42 29.75 37.57 -
EY -54.74 0.00 2.36 3.98 2.67 3.36 2.66 -
DY 0.00 0.00 0.00 0.00 2.37 0.00 1.50 -
P/NAPS 0.59 0.00 0.52 0.48 0.50 0.62 0.66 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment