[AMBANK] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 19.58%
YoY- 9.22%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,137,995 2,214,615 2,214,819 2,370,031 2,349,315 2,390,402 2,333,984 -5.66%
PBT 298,491 503,913 285,402 495,404 433,588 568,462 625,098 -38.82%
Tax -25,963 -101,988 -19,008 -93,652 -80,491 -136,872 -149,329 -68.74%
NP 272,528 401,925 266,394 401,752 353,097 431,590 475,769 -30.95%
-
NP to SH 237,317 365,166 247,540 382,148 319,568 391,459 459,667 -35.56%
-
Tax Rate 8.70% 20.24% 6.66% 18.90% 18.56% 24.08% 23.89% -
Total Cost 1,865,467 1,812,690 1,948,425 1,968,279 1,996,218 1,958,812 1,858,215 0.25%
-
Net Worth 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 6.14%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 219,519 - 180,553 - 451,384 -
Div Payout % - - 88.68% - 56.50% - 98.20% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 17,664,197 6.14%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 12.75% 18.15% 12.03% 16.95% 15.03% 18.06% 20.38% -
ROE 1.23% 1.90% 1.33% 2.09% 1.76% 2.16% 2.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 71.04 73.62 73.65 78.81 78.07 79.44 77.56 -5.67%
EPS 7.89 12.14 8.23 12.71 10.62 13.01 15.28 -35.55%
DPS 0.00 0.00 7.30 0.00 6.00 0.00 15.00 -
NAPS 6.42 6.38 6.18 6.08 6.02 6.03 5.87 6.13%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 64.51 66.82 66.83 71.51 70.89 72.13 70.42 -5.66%
EPS 7.16 11.02 7.47 11.53 9.64 11.81 13.87 -35.57%
DPS 0.00 0.00 6.62 0.00 5.45 0.00 13.62 -
NAPS 5.8298 5.7908 5.6074 5.5172 5.4661 5.4752 5.3299 6.14%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.00 3.11 3.00 3.91 4.14 4.23 4.56 -
P/RPS 4.22 4.22 4.07 4.96 5.30 5.33 5.88 -19.79%
P/EPS 38.04 25.62 36.44 30.77 38.98 32.52 29.85 17.49%
EY 2.63 3.90 2.74 3.25 2.57 3.08 3.35 -14.86%
DY 0.00 0.00 2.43 0.00 1.45 0.00 3.29 -
P/NAPS 0.47 0.49 0.49 0.64 0.69 0.70 0.78 -28.59%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 28/05/19 -
Price 3.34 3.05 3.08 3.78 3.99 3.89 4.39 -
P/RPS 4.70 4.14 4.18 4.80 5.11 4.90 5.66 -11.62%
P/EPS 42.36 25.12 37.42 29.75 37.57 29.90 28.74 29.42%
EY 2.36 3.98 2.67 3.36 2.66 3.34 3.48 -22.75%
DY 0.00 0.00 2.37 0.00 1.50 0.00 3.42 -
P/NAPS 0.52 0.48 0.50 0.62 0.66 0.65 0.75 -21.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment