[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -72.76%
YoY- -6.72%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 8,412,644 6,442,753 4,352,610 2,214,615 9,324,567 7,109,748 4,739,717 46.54%
PBT -3,483,499 1,171,018 802,404 503,913 1,782,856 1,497,454 1,002,050 -
Tax -228,595 -213,561 -127,951 -101,988 -330,023 -311,015 -217,363 3.41%
NP -3,712,094 957,457 674,453 401,925 1,452,833 1,186,439 784,687 -
-
NP to SH -3,826,466 866,315 602,483 365,166 1,340,715 1,093,175 711,027 -
-
Tax Rate - 18.24% 15.95% 20.24% 18.51% 20.77% 21.69% -
Total Cost 12,124,738 5,485,296 3,678,157 1,812,690 7,871,734 5,923,309 3,955,030 110.88%
-
Net Worth 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 -13.18%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - 399,947 180,445 180,553 -
Div Payout % - - - - 29.83% 16.51% 25.39% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 14,650,147 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 -13.18%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -44.13% 14.86% 15.50% 18.15% 15.58% 16.69% 16.56% -
ROE -26.12% 4.43% 3.12% 1.90% 7.21% 5.98% 3.92% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 279.65 214.08 144.63 73.62 310.08 236.41 157.51 46.57%
EPS -127.22 28.79 20.02 12.14 44.64 36.35 23.63 -
DPS 0.00 0.00 0.00 0.00 13.30 6.00 6.00 -
NAPS 4.87 6.50 6.42 6.38 6.18 6.08 6.02 -13.16%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 253.84 194.40 131.33 66.82 281.35 214.52 143.01 46.54%
EPS -115.46 26.14 18.18 11.02 40.45 32.98 21.45 -
DPS 0.00 0.00 0.00 0.00 12.07 5.44 5.45 -
NAPS 4.4204 5.9025 5.8298 5.7908 5.6074 5.5172 5.4661 -13.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.93 3.65 3.00 3.11 3.00 3.91 4.14 -
P/RPS 1.05 1.70 2.07 4.22 0.97 1.65 2.63 -45.75%
P/EPS -2.30 12.68 14.99 25.62 6.73 10.76 17.52 -
EY -43.41 7.89 6.67 3.90 14.86 9.30 5.71 -
DY 0.00 0.00 0.00 0.00 4.43 1.53 1.45 -
P/NAPS 0.60 0.56 0.47 0.49 0.49 0.64 0.69 -8.88%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 01/03/21 30/11/20 26/08/20 29/06/20 27/02/20 29/11/19 -
Price 2.85 0.00 3.34 3.05 3.08 3.78 3.99 -
P/RPS 1.02 0.00 2.31 4.14 0.99 1.60 2.53 -45.39%
P/EPS -2.24 0.00 16.68 25.12 6.91 10.40 16.89 -
EY -44.63 0.00 5.99 3.98 14.48 9.62 5.92 -
DY 0.00 0.00 0.00 0.00 4.32 1.59 1.50 -
P/NAPS 0.59 0.00 0.52 0.48 0.50 0.62 0.66 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment