[AMBANK] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 3.86%
YoY- 35.62%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,201,899 1,160,156 1,231,087 1,184,953 1,161,518 1,123,173 1,183,065 1.06%
PBT 503,733 553,743 584,660 478,144 553,942 514,403 316,920 36.31%
Tax -100,268 -125,736 -131,930 -116,522 -119,996 -96,469 99,869 -
NP 403,465 428,007 452,730 361,622 433,946 417,934 416,789 -2.14%
-
NP to SH 378,371 427,912 452,641 435,401 419,199 391,750 403,290 -4.17%
-
Tax Rate 19.90% 22.71% 22.57% 24.37% 21.66% 18.75% -31.51% -
Total Cost 798,434 732,149 778,357 823,331 727,572 705,239 766,276 2.78%
-
Net Worth 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 16,461,499 8.05%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 406,865 - 198,666 - 165,551 - -
Div Payout % - 95.08% - 45.63% - 42.26% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 16,753,836 16,461,499 8.05%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 33.57% 36.89% 36.77% 30.52% 37.36% 37.21% 35.23% -
ROE 2.05% 2.36% 2.57% 2.52% 2.46% 2.34% 2.45% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.35 35.07 37.19 35.79 35.09 33.92 35.72 1.17%
EPS 11.44 12.94 13.67 13.15 12.66 11.83 12.18 -4.10%
DPS 0.00 12.30 0.00 6.00 0.00 5.00 0.00 -
NAPS 5.59 5.48 5.32 5.21 5.14 5.06 4.97 8.17%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.27 35.01 37.15 35.75 35.05 33.89 35.70 1.06%
EPS 11.42 12.91 13.66 13.14 12.65 11.82 12.17 -4.16%
DPS 0.00 12.28 0.00 5.99 0.00 5.00 0.00 -
NAPS 5.5774 5.4695 5.3134 5.2052 5.1342 5.0552 4.967 8.05%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.62 3.75 4.14 3.90 3.73 3.71 3.17 -
P/RPS 9.96 10.69 11.13 10.90 10.63 10.94 8.87 8.05%
P/EPS 31.64 28.99 30.27 29.66 29.46 31.36 26.03 13.93%
EY 3.16 3.45 3.30 3.37 3.39 3.19 3.84 -12.21%
DY 0.00 3.28 0.00 1.54 0.00 1.35 0.00 -
P/NAPS 0.65 0.68 0.78 0.75 0.73 0.73 0.64 1.04%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 31/05/22 25/02/22 -
Price 3.77 3.51 3.81 4.17 3.99 3.52 3.43 -
P/RPS 10.37 10.01 10.24 11.65 11.37 10.38 9.60 5.29%
P/EPS 32.95 27.13 27.86 31.71 31.51 29.75 28.17 11.04%
EY 3.04 3.69 3.59 3.15 3.17 3.36 3.55 -9.84%
DY 0.00 3.50 0.00 1.44 0.00 1.42 0.00 -
P/NAPS 0.67 0.64 0.72 0.80 0.78 0.70 0.69 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment