[AMBANK] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 25.62%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,151,337 1,231,087 1,183,065 2,090,143 2,370,031 2,300,616 2,159,629 -9.94%
PBT 3,784 584,660 316,920 368,614 495,404 485,778 301,740 -51.78%
Tax 539,668 -131,930 99,869 -85,610 -93,652 -120,190 -71,641 -
NP 543,452 452,730 416,789 283,004 401,752 365,588 230,099 15.39%
-
NP to SH 543,413 452,641 403,290 263,832 382,148 349,875 218,978 16.34%
-
Tax Rate -14,261.84% 22.57% -31.51% 23.22% 18.90% 24.74% 23.74% -
Total Cost 607,885 778,357 766,276 1,807,139 1,968,279 1,935,028 1,929,530 -17.50%
-
Net Worth 19,157,002 17,609,461 16,461,499 19,561,951 18,285,143 17,182,720 16,271,569 2.75%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 19,157,002 17,609,461 16,461,499 19,561,951 18,285,143 17,182,720 16,271,569 2.75%
NOSH 3,314,184 3,314,184 3,314,184 3,014,000 3,014,000 3,014,000 3,014,000 1.59%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 47.20% 36.77% 35.23% 13.54% 16.95% 15.89% 10.65% -
ROE 2.84% 2.57% 2.45% 1.35% 2.09% 2.04% 1.35% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.80 37.19 35.72 69.45 78.81 76.45 71.80 -11.36%
EPS 16.42 13.67 12.18 8.77 12.71 11.63 7.28 14.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.79 5.32 4.97 6.50 6.08 5.71 5.41 1.13%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.82 37.23 35.78 63.22 71.68 69.58 65.32 -9.94%
EPS 16.44 13.69 12.20 7.98 11.56 10.58 6.62 16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.7941 5.326 4.9788 5.9166 5.5304 5.197 4.9214 2.75%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 4.01 4.14 3.17 3.65 3.91 4.34 4.41 -
P/RPS 11.52 11.13 8.87 5.26 4.96 5.68 6.14 11.05%
P/EPS 24.42 30.27 26.03 41.64 30.77 37.33 60.57 -14.04%
EY 4.10 3.30 3.84 2.40 3.25 2.68 1.65 16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.64 0.56 0.64 0.76 0.82 -2.83%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 23/02/23 25/02/22 01/03/21 27/02/20 21/02/19 28/02/18 -
Price 4.31 3.81 3.43 0.00 3.78 4.55 4.14 -
P/RPS 12.39 10.24 9.60 0.00 4.80 5.95 5.77 13.57%
P/EPS 26.24 27.86 28.17 0.00 29.75 39.13 56.86 -12.08%
EY 3.81 3.59 3.55 0.00 3.36 2.56 1.76 13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.69 0.00 0.62 0.80 0.77 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment