[AMBANK] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 11.51%
YoY- 14.54%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 2,129,765 2,210,802 2,582,906 2,435,349 2,409,158 2,379,247 2,382,251 -7.17%
PBT 588,874 621,247 725,785 595,420 615,091 600,444 637,283 -5.11%
Tax -142,938 -140,509 -157,935 -109,085 -175,713 -138,710 -153,675 -4.70%
NP 445,936 480,738 567,850 486,335 439,378 461,734 483,608 -5.24%
-
NP to SH 416,647 445,819 536,940 463,707 415,833 440,857 461,982 -6.63%
-
Tax Rate 24.27% 22.62% 21.76% 18.32% 28.57% 23.10% 24.11% -
Total Cost 1,683,829 1,730,064 2,015,056 1,949,014 1,969,780 1,917,513 1,898,643 -7.67%
-
Net Worth 13,828,111 13,817,077 13,829,360 13,102,803 12,599,333 12,421,756 12,470,310 7.11%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - 361,230 - 507,883 - 216,553 - -
Div Payout % - 81.03% - 109.53% - 49.12% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 13,828,111 13,817,077 13,829,360 13,102,803 12,599,333 12,421,756 12,470,310 7.11%
NOSH 3,006,111 3,010,256 3,006,382 3,005,230 3,007,000 3,007,689 3,004,894 0.02%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 20.94% 21.74% 21.98% 19.97% 18.24% 19.41% 20.30% -
ROE 3.01% 3.23% 3.88% 3.54% 3.30% 3.55% 3.70% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 70.85 73.44 85.91 81.04 80.12 79.11 79.28 -7.20%
EPS 13.86 14.81 17.86 15.43 13.83 14.66 15.38 -6.68%
DPS 0.00 12.00 0.00 16.90 0.00 7.20 0.00 -
NAPS 4.60 4.59 4.60 4.36 4.19 4.13 4.15 7.08%
Adjusted Per Share Value based on latest NOSH - 3,005,230
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 64.26 66.71 77.93 73.48 72.69 71.79 71.88 -7.17%
EPS 12.57 13.45 16.20 13.99 12.55 13.30 13.94 -6.64%
DPS 0.00 10.90 0.00 15.32 0.00 6.53 0.00 -
NAPS 4.1724 4.1691 4.1728 3.9536 3.8016 3.7481 3.7627 7.11%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 6.60 6.87 7.12 7.18 7.24 7.42 7.34 -
P/RPS 9.32 9.35 8.29 8.86 9.04 9.38 9.26 0.43%
P/EPS 47.62 46.39 39.87 46.53 52.35 50.62 47.74 -0.16%
EY 2.10 2.16 2.51 2.15 1.91 1.98 2.09 0.31%
DY 0.00 1.75 0.00 2.35 0.00 0.97 0.00 -
P/NAPS 1.43 1.50 1.55 1.65 1.73 1.80 1.77 -13.22%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 12/02/15 19/11/14 22/08/14 20/05/14 17/02/14 14/11/13 16/08/13 -
Price 6.47 6.52 7.00 7.28 7.31 7.35 7.96 -
P/RPS 9.13 8.88 8.15 8.98 9.12 9.29 10.04 -6.12%
P/EPS 46.68 44.02 39.19 47.18 52.86 50.14 51.77 -6.64%
EY 2.14 2.27 2.55 2.12 1.89 1.99 1.93 7.10%
DY 0.00 1.84 0.00 2.32 0.00 0.98 0.00 -
P/NAPS 1.41 1.42 1.52 1.67 1.74 1.78 1.92 -18.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment