[CIMB] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -17.66%
YoY- -14.12%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 636,278 693,547 688,680 673,672 691,249 463,126 790,176 -13.45%
PBT 172,825 -61,646 149,811 192,675 234,728 116,017 266,398 -25.07%
Tax -50,646 61,646 -40,879 -62,423 -76,540 -98,704 -70,832 -20.05%
NP 122,179 0 108,932 130,252 158,188 17,313 195,566 -26.94%
-
NP to SH 122,179 -55,275 108,932 130,252 158,188 17,313 195,566 -26.94%
-
Tax Rate 29.30% - 27.29% 32.40% 32.61% 85.08% 26.59% -
Total Cost 514,099 693,547 579,748 543,420 533,061 445,813 594,610 -9.25%
-
Net Worth 6,090,230 5,374,936 5,546,483 5,466,352 5,327,819 5,181,823 5,246,631 10.46%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 70,414 - - - 70,661 - -
Div Payout % - 0.00% - - - 408.14% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 6,090,230 5,374,936 5,546,483 5,466,352 5,327,819 5,181,823 5,246,631 10.46%
NOSH 1,247,997 1,173,566 1,175,102 1,175,559 1,176,118 1,177,687 1,181,673 3.71%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 19.20% 0.00% 15.82% 19.33% 22.88% 3.74% 24.75% -
ROE 2.01% -1.03% 1.96% 2.38% 2.97% 0.33% 3.73% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.98 59.10 58.61 57.31 58.77 39.33 66.87 -16.56%
EPS 9.79 -4.71 9.27 11.08 13.45 1.47 16.64 -29.80%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 4.88 4.58 4.72 4.65 4.53 4.40 4.44 6.50%
Adjusted Per Share Value based on latest NOSH - 1,175,559
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.93 6.47 6.42 6.28 6.45 4.32 7.37 -13.50%
EPS 1.14 -0.52 1.02 1.21 1.48 0.16 1.82 -26.81%
DPS 0.00 0.66 0.00 0.00 0.00 0.66 0.00 -
NAPS 0.568 0.5013 0.5173 0.5098 0.4969 0.4833 0.4893 10.46%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 9.55 7.40 7.05 6.00 6.40 8.15 8.95 -
P/RPS 18.73 12.52 12.03 10.47 10.89 20.72 13.38 25.16%
P/EPS 97.55 -157.11 76.05 54.15 47.58 554.39 54.08 48.23%
EY 1.03 -0.64 1.31 1.85 2.10 0.18 1.85 -32.34%
DY 0.00 0.81 0.00 0.00 0.00 0.74 0.00 -
P/NAPS 1.96 1.62 1.49 1.29 1.41 1.85 2.02 -1.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 13/05/02 01/03/02 15/11/01 23/08/01 16/05/01 26/02/01 13/11/00 -
Price 9.35 8.75 7.40 7.65 5.50 7.60 9.00 -
P/RPS 18.34 14.81 12.63 13.35 9.36 19.33 13.46 22.92%
P/EPS 95.51 -185.77 79.83 69.04 40.89 516.98 54.38 45.62%
EY 1.05 -0.54 1.25 1.45 2.45 0.19 1.84 -31.22%
DY 0.00 0.69 0.00 0.00 0.00 0.79 0.00 -
P/NAPS 1.92 1.91 1.57 1.65 1.21 1.73 2.03 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment