[MANULFE] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -3.3%
YoY- 7.96%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 139,339 179,420 153,826 147,538 131,359 161,723 145,433 -2.81%
PBT 16,480 24,649 16,309 20,553 20,677 28,870 23,706 -21.54%
Tax -3,284 -5,957 -3,418 -4,442 -4,017 -12,436 -9,177 -49.62%
NP 13,196 18,692 12,891 16,111 16,660 16,434 14,529 -6.21%
-
NP to SH 13,196 18,692 12,891 16,111 16,660 16,434 14,529 -6.21%
-
Tax Rate 19.93% 24.17% 20.96% 21.61% 19.43% 43.08% 38.71% -
Total Cost 126,143 160,728 140,935 131,427 114,699 145,289 130,904 -2.44%
-
Net Worth 404,508 536,080 518,068 499,926 506,075 487,757 469,460 -9.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 25,804 - -
Div Payout % - - - - - 157.02% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 404,508 536,080 518,068 499,926 506,075 487,757 469,460 -9.45%
NOSH 202,254 202,294 202,370 202,399 202,430 202,389 202,353 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.47% 10.42% 8.38% 10.92% 12.68% 10.16% 9.99% -
ROE 3.26% 3.49% 2.49% 3.22% 3.29% 3.37% 3.09% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 68.89 88.69 76.01 72.89 64.89 79.91 71.87 -2.78%
EPS 6.52 9.24 6.37 7.96 8.23 8.12 7.18 -6.23%
DPS 0.00 0.00 0.00 0.00 0.00 12.75 0.00 -
NAPS 2.00 2.65 2.56 2.47 2.50 2.41 2.32 -9.42%
Adjusted Per Share Value based on latest NOSH - 202,399
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 62.66 80.69 69.18 66.35 59.07 72.73 65.40 -2.81%
EPS 5.93 8.41 5.80 7.25 7.49 7.39 6.53 -6.22%
DPS 0.00 0.00 0.00 0.00 0.00 11.60 0.00 -
NAPS 1.8191 2.4108 2.3298 2.2482 2.2758 2.1934 2.1112 -9.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 3.12 3.10 2.80 2.58 2.89 3.30 2.20 -
P/RPS 4.53 3.50 3.68 3.54 4.45 4.13 3.06 29.92%
P/EPS 47.82 33.55 43.96 32.41 35.12 40.64 30.64 34.58%
EY 2.09 2.98 2.27 3.09 2.85 2.46 3.26 -25.66%
DY 0.00 0.00 0.00 0.00 0.00 3.86 0.00 -
P/NAPS 1.56 1.17 1.09 1.04 1.16 1.37 0.95 39.22%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 23/02/11 16/11/10 25/08/10 25/05/10 02/03/10 13/11/09 -
Price 3.15 3.10 3.18 2.80 2.55 2.71 2.47 -
P/RPS 4.57 3.50 4.18 3.84 3.93 3.39 3.44 20.86%
P/EPS 48.28 33.55 49.92 35.18 30.98 33.37 34.40 25.38%
EY 2.07 2.98 2.00 2.84 3.23 3.00 2.91 -20.33%
DY 0.00 0.00 0.00 0.00 0.00 4.70 0.00 -
P/NAPS 1.58 1.17 1.24 1.13 1.02 1.12 1.06 30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment