[MANULFE] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -150.77%
YoY- -150.6%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 89,332 71,275 62,180 76,938 62,777 86,382 116,707 -16.30%
PBT 7,383 9,449 10,324 16,971 10,423 9,426 4,985 29.89%
Tax -2,150 -2,933 -2,937 -16,971 -2,989 -2,593 -1,611 21.19%
NP 5,233 6,516 7,387 0 7,434 6,833 3,374 33.95%
-
NP to SH 5,233 6,516 7,387 -3,774 7,434 6,833 3,374 33.95%
-
Tax Rate 29.12% 31.04% 28.45% 100.00% 28.68% 27.51% 32.32% -
Total Cost 84,099 64,759 54,793 76,938 55,343 79,549 113,333 -18.02%
-
Net Worth 250,537 244,097 250,269 226,036 229,668 221,719 216,178 10.32%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 250,537 244,097 250,269 226,036 229,668 221,719 216,178 10.32%
NOSH 202,046 201,733 201,830 201,818 201,463 201,563 202,035 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.86% 9.14% 11.88% 0.00% 11.84% 7.91% 2.89% -
ROE 2.09% 2.67% 2.95% -1.67% 3.24% 3.08% 1.56% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 44.21 35.33 30.81 38.12 31.16 42.86 57.77 -16.32%
EPS 2.59 3.23 3.66 -1.87 3.69 3.39 1.67 33.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.24 1.12 1.14 1.10 1.07 10.31%
Adjusted Per Share Value based on latest NOSH - 201,818
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.17 32.05 27.96 34.60 28.23 38.85 52.48 -16.30%
EPS 2.35 2.93 3.32 -1.70 3.34 3.07 1.52 33.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1267 1.0977 1.1255 1.0165 1.0328 0.9971 0.9722 10.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 13/11/02 30/08/02 30/05/02 26/02/02 08/11/01 06/08/01 25/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment