[MANULFE] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 308.56%
YoY- 1141.21%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 179,463 180,049 164,133 161,562 486,380 314,179 194,818 -5.31%
PBT 47,543 23,531 20,986 21,083 -7,560 31,215 1,212 1046.79%
Tax -8,630 -12,190 -5,049 -3,400 1,061 -7,389 -719 421.86%
NP 38,913 11,341 15,937 17,683 -6,499 23,826 493 1725.47%
-
NP to SH 35,377 13,417 15,530 13,554 -6,499 23,826 493 1613.44%
-
Tax Rate 18.15% 51.80% 24.06% 16.13% - 23.67% 59.32% -
Total Cost 140,550 168,708 148,196 143,879 492,879 290,353 194,325 -19.37%
-
Net Worth 1,270,716 1,226,822 1,219,716 1,208,903 955,877 937,107 913,935 24.49%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,362 - - - 15,138 - - -
Div Payout % 43.43% - - - 0.00% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,270,716 1,226,822 1,219,716 1,208,903 955,877 937,107 913,935 24.49%
NOSH 219,467 219,467 216,261 216,261 216,261 216,261 211,559 2.46%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 21.68% 6.30% 9.71% 10.95% -1.34% 7.58% 0.25% -
ROE 2.78% 1.09% 1.27% 1.12% -0.68% 2.54% 0.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.77 82.04 75.90 74.71 224.90 146.18 92.09 -7.59%
EPS 16.20 6.15 7.18 6.27 -3.10 11.20 0.23 1592.35%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 5.79 5.59 5.64 5.59 4.42 4.36 4.32 21.49%
Adjusted Per Share Value based on latest NOSH - 216,261
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 79.87 80.13 73.05 71.90 216.47 139.83 86.70 -5.30%
EPS 15.74 5.97 6.91 6.03 -2.89 10.60 0.22 1610.05%
DPS 6.84 0.00 0.00 0.00 6.74 0.00 0.00 -
NAPS 5.6554 5.46 5.4284 5.3803 4.2542 4.1706 4.0675 24.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.91 1.94 1.99 1.91 2.01 1.97 2.31 -
P/RPS 2.34 2.36 2.62 2.56 0.89 1.35 2.51 -4.55%
P/EPS 11.85 31.73 27.71 30.48 -66.89 17.77 991.28 -94.72%
EY 8.44 3.15 3.61 3.28 -1.50 5.63 0.10 1808.62%
DY 3.66 0.00 0.00 0.00 3.48 0.00 0.00 -
P/NAPS 0.33 0.35 0.35 0.34 0.45 0.45 0.53 -27.02%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 22/08/23 26/05/23 22/02/23 23/11/22 22/08/22 -
Price 1.94 1.89 1.87 1.94 2.07 1.98 2.10 -
P/RPS 2.37 2.30 2.46 2.60 0.92 1.35 2.28 2.60%
P/EPS 12.04 30.92 26.04 30.95 -68.88 17.86 901.17 -94.32%
EY 8.31 3.23 3.84 3.23 -1.45 5.60 0.11 1673.03%
DY 3.61 0.00 0.00 0.00 3.38 0.00 0.00 -
P/NAPS 0.34 0.34 0.33 0.35 0.47 0.45 0.49 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment