[RHBBANK] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 15.35%
YoY- 28.19%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 4,510,897 4,417,879 4,402,309 4,399,120 4,215,739 4,047,701 3,917,971 9.82%
PBT 1,088,353 974,256 910,161 805,754 879,318 1,063,090 1,005,182 5.42%
Tax -254,096 -251,470 -178,811 -218,469 -228,432 -253,391 -242,553 3.13%
NP 834,257 722,786 731,350 587,285 650,886 809,699 762,629 6.15%
-
NP to SH 833,191 722,308 730,170 585,911 649,949 808,700 761,668 6.14%
-
Tax Rate 23.35% 25.81% 19.65% 27.11% 25.98% 23.84% 24.13% -
Total Cost 3,676,640 3,695,093 3,670,959 3,811,835 3,564,853 3,238,002 3,155,342 10.70%
-
Net Worth 31,727,964 31,409,359 31,710,831 30,874,565 29,910,137 29,907,515 29,884,096 4.06%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 648,498 - 1,071,587 - 640,125 - -
Div Payout % - 89.78% - 182.89% - 79.15% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 31,727,964 31,409,359 31,710,831 30,874,565 29,910,137 29,907,515 29,884,096 4.06%
NOSH 4,359,973 4,359,489 4,286,348 4,286,348 4,286,348 4,286,348 4,247,373 1.75%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 18.49% 16.36% 16.61% 13.35% 15.44% 20.00% 19.46% -
ROE 2.63% 2.30% 2.30% 1.90% 2.17% 2.70% 2.55% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.46 102.19 102.71 102.63 98.35 94.85 92.24 7.93%
EPS 19.11 16.71 17.03 13.67 15.16 18.95 17.93 4.32%
DPS 0.00 15.00 0.00 25.00 0.00 15.00 0.00 -
NAPS 7.2771 7.2651 7.3981 7.203 6.978 7.0082 7.0359 2.26%
Adjusted Per Share Value based on latest NOSH - 4,359,973
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 103.46 101.33 100.97 100.90 96.69 92.84 89.86 9.82%
EPS 19.11 16.57 16.75 13.44 14.91 18.55 17.47 6.14%
DPS 0.00 14.87 0.00 24.58 0.00 14.68 0.00 -
NAPS 7.2771 7.204 7.2732 7.0814 6.8602 6.8596 6.8542 4.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 6.18 5.51 5.67 5.45 5.43 5.43 5.58 -
P/RPS 5.97 5.39 5.52 5.31 5.52 5.72 6.05 -0.88%
P/EPS 32.34 32.98 33.28 39.87 35.81 28.65 31.12 2.58%
EY 3.09 3.03 3.00 2.51 2.79 3.49 3.21 -2.50%
DY 0.00 2.72 0.00 4.59 0.00 2.76 0.00 -
P/NAPS 0.85 0.76 0.77 0.76 0.78 0.77 0.79 4.98%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 29/05/24 27/02/24 27/11/23 29/08/23 26/05/23 -
Price 6.69 5.92 5.50 5.68 5.57 5.70 5.45 -
P/RPS 6.47 5.79 5.36 5.53 5.66 6.01 5.91 6.20%
P/EPS 35.01 35.43 32.29 41.55 36.73 30.08 30.39 9.86%
EY 2.86 2.82 3.10 2.41 2.72 3.32 3.29 -8.89%
DY 0.00 2.53 0.00 4.40 0.00 2.63 0.00 -
P/NAPS 0.92 0.81 0.74 0.79 0.80 0.81 0.77 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment