[HLFG] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 192.37%
YoY- 116.78%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 638,956 1,300,792 772,567 799,400 542,365 554,256 562,587 8.86%
PBT 388,887 1,010,357 507,316 591,655 255,035 301,322 302,824 18.16%
Tax -32,394 -113,755 -94,843 -82,983 -30,223 -71,985 -59,226 -33.14%
NP 356,493 896,602 412,473 508,672 224,812 229,337 243,598 28.92%
-
NP to SH 264,589 787,007 323,801 414,946 141,923 146,381 157,595 41.30%
-
Tax Rate 8.33% 11.26% 18.70% 14.03% 11.85% 23.89% 19.56% -
Total Cost 282,463 404,190 360,094 290,728 317,553 324,919 318,989 -7.79%
-
Net Worth 7,286,533 7,051,996 5,555,307 4,144,154 4,972,484 4,848,221 4,696,745 34.04%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 186,039 - 103,450 - 145,030 - 93,312 58.47%
Div Payout % 70.31% - 31.95% - 102.19% - 59.21% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 7,286,533 7,051,996 5,555,307 4,144,154 4,972,484 4,848,221 4,696,745 34.04%
NOSH 1,033,550 1,035,535 1,034,508 1,036,038 1,035,934 1,038,163 1,036,809 -0.20%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 55.79% 68.93% 53.39% 63.63% 41.45% 41.38% 43.30% -
ROE 3.63% 11.16% 5.83% 10.01% 2.85% 3.02% 3.36% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 61.82 125.62 74.68 77.16 52.36 53.39 54.26 9.09%
EPS 25.60 76.00 31.30 40.10 13.70 14.10 15.20 41.60%
DPS 18.00 0.00 10.00 0.00 14.00 0.00 9.00 58.80%
NAPS 7.05 6.81 5.37 4.00 4.80 4.67 4.53 34.33%
Adjusted Per Share Value based on latest NOSH - 1,036,038
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 55.68 113.36 67.33 69.66 47.26 48.30 49.03 8.85%
EPS 23.06 68.58 28.22 36.16 12.37 12.76 13.73 41.33%
DPS 16.21 0.00 9.02 0.00 12.64 0.00 8.13 58.48%
NAPS 6.3498 6.1454 4.8412 3.6114 4.3333 4.225 4.093 34.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 9.00 8.89 9.06 8.41 8.45 7.46 5.38 -
P/RPS 14.56 7.08 12.13 10.90 16.14 13.97 9.91 29.26%
P/EPS 35.16 11.70 28.95 21.00 61.68 52.91 35.39 -0.43%
EY 2.84 8.55 3.45 4.76 1.62 1.89 2.83 0.23%
DY 2.00 0.00 1.10 0.00 1.66 0.00 1.67 12.78%
P/NAPS 1.28 1.31 1.69 2.10 1.76 1.60 1.19 4.98%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 10/05/11 23/02/11 16/11/10 19/08/10 24/05/10 24/02/10 11/11/09 -
Price 11.14 8.80 8.98 8.58 8.00 7.80 6.46 -
P/RPS 18.02 7.01 12.02 11.12 15.28 14.61 11.91 31.82%
P/EPS 43.52 11.58 28.69 21.42 58.39 55.32 42.50 1.59%
EY 2.30 8.64 3.49 4.67 1.71 1.81 2.35 -1.42%
DY 1.62 0.00 1.11 0.00 1.75 0.00 1.39 10.75%
P/NAPS 1.58 1.29 1.67 2.15 1.67 1.67 1.43 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment