[GOB] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
10-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 17.84%
YoY- 91.51%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 60,161 47,447 75,267 99,155 55,673 40,593 31,802 53.01%
PBT 3,063 1,288 6,982 16,945 10,727 3,198 -3,510 -
Tax -839 6,132 -4,487 -4,928 -529 -942 953 -
NP 2,224 7,420 2,495 12,017 10,198 2,256 -2,557 -
-
NP to SH 2,224 7,420 2,495 12,017 10,198 2,256 -2,557 -
-
Tax Rate 27.39% -476.09% 64.27% 29.08% 4.93% 29.46% - -
Total Cost 57,937 40,027 72,772 87,138 45,475 38,337 34,359 41.71%
-
Net Worth 224,669 223,131 213,209 211,262 199,871 191,333 187,208 12.94%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 224,669 223,131 213,209 211,262 199,871 191,333 187,208 12.94%
NOSH 226,938 227,685 226,818 227,164 227,126 227,777 228,303 -0.39%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 3.70% 15.64% 3.31% 12.12% 18.32% 5.56% -8.04% -
ROE 0.99% 3.33% 1.17% 5.69% 5.10% 1.18% -1.37% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.51 20.84 33.18 43.65 24.51 17.82 13.93 53.63%
EPS 0.98 3.26 1.10 5.29 4.49 0.99 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.94 0.93 0.88 0.84 0.82 13.39%
Adjusted Per Share Value based on latest NOSH - 227,164
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.23 10.44 16.55 21.81 12.24 8.93 6.99 53.07%
EPS 0.49 1.63 0.55 2.64 2.24 0.50 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4941 0.4907 0.4689 0.4646 0.4396 0.4208 0.4117 12.94%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.56 0.58 0.60 0.45 0.54 0.49 0.51 -
P/RPS 2.11 2.78 1.81 1.03 2.20 2.75 3.66 -30.75%
P/EPS 57.14 17.80 54.55 8.51 12.03 49.47 -45.54 -
EY 1.75 5.62 1.83 11.76 8.31 2.02 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.64 0.48 0.61 0.58 0.62 -5.45%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 24/05/12 22/02/12 10/11/11 25/08/11 25/05/11 23/02/11 -
Price 0.61 0.54 0.64 0.52 0.47 0.50 0.49 -
P/RPS 2.30 2.59 1.93 1.19 1.92 2.81 3.52 -24.72%
P/EPS 62.24 16.57 58.18 9.83 10.47 50.48 -43.75 -
EY 1.61 6.03 1.72 10.17 9.55 1.98 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.68 0.56 0.53 0.60 0.60 2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment