[GOB] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 72.37%
YoY- -158.62%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 82,758 58,295 58,987 528,209 21,683 35,993 224,025 -48.36%
PBT 11,779 4,600 -12,786 5,238 -20,932 -14,400 110,897 -77.41%
Tax -8,483 -2,111 -952 -10,987 -344 1,602 -31,769 -58.36%
NP 3,296 2,489 -13,738 -5,749 -21,276 -12,798 79,128 -87.86%
-
NP to SH 3,296 2,505 -13,737 -5,850 -21,175 -12,965 78,800 -87.83%
-
Tax Rate 72.02% 45.89% - 209.76% - - 28.65% -
Total Cost 79,462 55,806 72,725 533,958 42,959 48,791 144,897 -32.87%
-
Net Worth 454,676 450,129 450,129 463,769 481,956 504,690 518,361 -8.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 454,676 450,129 450,129 463,769 481,956 504,690 518,361 -8.33%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,702 -0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.98% 4.27% -23.29% -1.09% -98.12% -35.56% 35.32% -
ROE 0.72% 0.56% -3.05% -1.26% -4.39% -2.57% 15.20% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.20 12.82 12.97 116.17 4.77 7.92 49.27 -48.36%
EPS 0.72 0.55 -3.02 -1.29 -4.66 -2.85 17.33 -87.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.99 1.02 1.06 1.11 1.14 -8.32%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.04 12.71 12.86 115.15 4.73 7.85 48.84 -48.36%
EPS 0.72 0.55 -2.99 -1.28 -4.62 -2.83 17.18 -87.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9912 0.9813 0.9813 1.011 1.0507 1.1002 1.13 -8.32%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.305 0.345 0.425 0.485 0.54 0.58 0.485 -
P/RPS 1.68 2.69 3.28 0.42 11.32 7.33 0.98 43.00%
P/EPS 42.07 62.62 -14.07 -37.70 -11.60 -20.34 2.80 503.91%
EY 2.38 1.60 -7.11 -2.65 -8.62 -4.92 35.73 -83.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.43 0.48 0.51 0.52 0.43 -19.51%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 24/11/16 24/08/16 25/05/16 24/02/16 25/11/15 26/08/15 -
Price 0.40 0.31 0.41 0.49 0.495 0.625 0.45 -
P/RPS 2.20 2.42 3.16 0.42 10.38 7.90 0.91 79.64%
P/EPS 55.18 56.27 -13.57 -38.08 -10.63 -21.92 2.60 659.48%
EY 1.81 1.78 -7.37 -2.63 -9.41 -4.56 38.51 -86.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.41 0.48 0.47 0.56 0.39 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment