[ALLIANZ] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -6.81%
YoY- 33.03%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,530,803 1,404,105 1,484,706 1,405,471 1,418,593 1,366,015 1,344,295 9.02%
PBT 202,231 248,598 91,947 188,158 175,031 177,715 151,240 21.30%
Tax -73,166 -80,866 -12,447 -55,076 -32,219 -60,048 -52,323 24.97%
NP 129,065 167,732 79,500 133,082 142,812 117,667 98,917 19.34%
-
NP to SH 129,065 167,732 79,500 133,082 142,812 117,667 98,917 19.34%
-
Tax Rate 36.18% 32.53% 13.54% 29.27% 18.41% 33.79% 34.60% -
Total Cost 1,401,738 1,236,373 1,405,206 1,272,389 1,275,781 1,248,348 1,245,378 8.18%
-
Net Worth 4,121,509 3,965,873 3,739,429 3,669,934 3,788,212 3,628,616 3,485,076 11.79%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 114,851 - - - -
Div Payout % - - - 86.30% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 4,121,509 3,965,873 3,739,429 3,669,934 3,788,212 3,628,616 3,485,076 11.79%
NOSH 176,888 176,888 176,888 176,887 176,767 176,767 176,767 0.04%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.43% 11.95% 5.35% 9.47% 10.07% 8.61% 7.36% -
ROE 3.13% 4.23% 2.13% 3.63% 3.77% 3.24% 2.84% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 865.40 793.77 839.34 795.43 802.88 772.86 760.66 8.95%
EPS 72.96 94.82 44.94 0.57 80.83 66.57 55.97 19.27%
DPS 0.00 0.00 0.00 65.00 0.00 0.00 0.00 -
NAPS 23.30 22.42 21.14 20.77 21.44 20.53 19.72 11.72%
Adjusted Per Share Value based on latest NOSH - 176,887
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 859.60 788.45 833.71 789.22 796.59 767.06 754.87 9.02%
EPS 72.47 94.19 44.64 74.73 80.19 66.07 55.55 19.33%
DPS 0.00 0.00 0.00 64.49 0.00 0.00 0.00 -
NAPS 23.1437 22.2697 20.9981 20.6079 21.2721 20.3759 19.5699 11.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 13.66 14.10 12.48 16.28 13.84 14.00 14.50 -
P/RPS 1.58 1.78 1.49 2.05 1.72 1.81 1.91 -11.84%
P/EPS 18.72 14.87 27.77 21.62 17.12 21.03 25.91 -19.43%
EY 5.34 6.73 3.60 4.63 5.84 4.76 3.86 24.08%
DY 0.00 0.00 0.00 3.99 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.59 0.78 0.65 0.68 0.74 -13.98%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 16/06/20 27/02/20 27/11/19 22/08/19 23/05/19 -
Price 13.70 13.48 14.30 15.70 14.00 13.80 13.18 -
P/RPS 1.58 1.70 1.70 1.97 1.74 1.79 1.73 -5.85%
P/EPS 18.78 14.22 31.82 20.85 17.32 20.73 23.55 -13.97%
EY 5.33 7.03 3.14 4.80 5.77 4.82 4.25 16.24%
DY 0.00 0.00 0.00 4.14 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.68 0.76 0.65 0.67 0.67 -8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment