[ALLIANZ] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -174.68%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 124,432 120,683 108,716 100,319 96,266 106,761 0 -100.00%
PBT -7,818 -10,173 11,910 -5,839 8,506 4,813 0 -100.00%
Tax 7,818 10,173 -1,750 5,839 -552 -342 0 -100.00%
NP 0 0 10,160 0 7,954 4,471 0 -
-
NP to SH -7,735 -10,282 10,160 -5,940 7,954 4,471 0 -100.00%
-
Tax Rate - - 14.69% - 6.49% 7.11% - -
Total Cost 124,432 120,683 98,556 100,319 88,312 102,290 0 -100.00%
-
Net Worth 105,208 112,694 123,654 111,541 122,984 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 105,208 112,694 123,654 111,541 122,984 0 0 -100.00%
NOSH 53,678 53,663 53,530 53,369 39,770 40,645 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 9.35% 0.00% 8.26% 4.19% 0.00% -
ROE -7.35% -9.12% 8.22% -5.33% 6.47% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 231.81 224.89 203.09 187.97 242.06 262.66 0.00 -100.00%
EPS -14.42 -19.18 18.98 -11.13 20.00 11.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.10 2.31 2.09 3.0924 0.00 2.58 0.27%
Adjusted Per Share Value based on latest NOSH - 53,369
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 69.87 67.77 61.05 56.33 54.06 59.95 0.00 -100.00%
EPS -4.34 -5.77 5.71 -3.34 4.47 2.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5908 0.6328 0.6944 0.6263 0.6906 0.00 2.58 1.50%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.90 4.40 5.35 6.00 0.00 0.00 0.00 -
P/RPS 1.68 1.96 2.63 3.19 0.00 0.00 0.00 -100.00%
P/EPS -27.06 -22.96 28.19 -53.91 0.00 0.00 0.00 -100.00%
EY -3.69 -4.35 3.55 -1.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.10 2.32 2.87 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/03/01 23/11/00 25/08/00 19/05/00 28/03/00 30/11/99 - -
Price 6.30 3.90 5.80 5.85 6.20 0.00 0.00 -
P/RPS 2.72 1.73 2.86 3.11 2.56 0.00 0.00 -100.00%
P/EPS -43.72 -20.35 30.56 -52.56 31.00 0.00 0.00 -100.00%
EY -2.29 -4.91 3.27 -1.90 3.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 1.86 2.51 2.80 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment