[MBSB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
05-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -27.63%
YoY- -4.22%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 104,171 114,108 93,534 102,209 106,305 102,922 86,217 13.42%
PBT 9,789 7,645 12,639 14,171 19,589 18,247 5,488 47.02%
Tax -3,986 -16,792 -4,713 19 18 10,019 -110 992.65%
NP 5,803 -9,147 7,926 14,190 19,607 28,266 5,378 5.19%
-
NP to SH 5,803 -9,147 7,926 14,190 19,607 28,266 5,378 5.19%
-
Tax Rate 40.72% 219.65% 37.29% -0.13% -0.09% -54.91% 2.00% -
Total Cost 98,368 123,255 85,608 88,019 86,698 74,656 80,839 13.96%
-
Net Worth 516,187 355,176 295,970 483,366 476,460 457,327 451,718 9.29%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 145 - - 13,783 137 7,407 -
Div Payout % - 0.00% - - 70.30% 0.49% 137.74% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 516,187 355,176 295,970 483,366 476,460 457,327 451,718 9.29%
NOSH 699,156 486,542 398,291 348,648 344,586 344,736 338,238 62.19%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.57% -8.02% 8.47% 13.88% 18.44% 27.46% 6.24% -
ROE 1.12% -2.58% 2.68% 2.94% 4.12% 6.18% 1.19% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.90 23.45 23.48 29.32 30.85 29.86 25.49 -30.06%
EPS 0.83 -1.88 1.99 4.07 5.69 8.20 1.59 -35.14%
DPS 0.00 0.03 0.00 0.00 4.00 0.04 2.19 -
NAPS 0.7383 0.73 0.7431 1.3864 1.3827 1.3266 1.3355 -32.61%
Adjusted Per Share Value based on latest NOSH - 348,648
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.26 1.38 1.13 1.24 1.29 1.25 1.05 12.91%
EPS 0.07 -0.11 0.10 0.17 0.24 0.34 0.07 0.00%
DPS 0.00 0.00 0.00 0.00 0.17 0.00 0.09 -
NAPS 0.0626 0.0431 0.0359 0.0586 0.0578 0.0554 0.0548 9.26%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.70 0.81 1.16 1.67 0.98 1.28 1.62 -
P/RPS 4.70 3.45 4.94 5.70 3.18 4.29 6.36 -18.24%
P/EPS 84.34 -43.09 58.29 41.03 17.22 15.61 101.89 -11.83%
EY 1.19 -2.32 1.72 2.44 5.81 6.41 0.98 13.80%
DY 0.00 0.04 0.00 0.00 4.08 0.03 1.35 -
P/NAPS 0.95 1.11 1.56 1.20 0.71 0.96 1.21 -14.88%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 23/02/09 11/11/08 05/08/08 23/05/08 28/02/08 30/10/07 -
Price 0.93 0.77 0.90 1.49 1.34 1.08 1.55 -
P/RPS 6.24 3.28 3.83 5.08 4.34 3.62 6.08 1.74%
P/EPS 112.05 -40.96 45.23 36.61 23.55 13.17 97.48 9.72%
EY 0.89 -2.44 2.21 2.73 4.25 7.59 1.03 -9.27%
DY 0.00 0.04 0.00 0.00 2.99 0.04 1.41 -
P/NAPS 1.26 1.05 1.21 1.07 0.97 0.81 1.16 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment