[BRDB] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 60,578 64,250 93,608 125,960 0 -100.00%
PBT 17,900 23,172 50,255 23,765 0 -100.00%
Tax -4,940 -5,504 -3,051 -4,588 0 -100.00%
NP 12,960 17,668 47,204 19,177 0 -100.00%
-
NP to SH 12,960 17,668 47,204 19,177 0 -100.00%
-
Tax Rate 27.60% 23.75% 6.07% 19.31% - -
Total Cost 47,618 46,582 46,404 106,783 0 -100.00%
-
Net Worth 1,100,647 1,090,558 1,071,735 1,027,849 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,764 - 7,144 - - -100.00%
Div Payout % 36.76% - 15.14% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,100,647 1,090,558 1,071,735 1,027,849 0 -100.00%
NOSH 476,470 476,226 476,326 475,856 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.39% 27.50% 50.43% 15.22% 0.00% -
ROE 1.18% 1.62% 4.40% 1.87% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.71 13.49 19.65 26.47 0.00 -100.00%
EPS 2.72 3.71 9.91 4.03 0.00 -100.00%
DPS 1.00 0.00 1.50 0.00 0.00 -100.00%
NAPS 2.31 2.29 2.25 2.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 475,856
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.39 13.14 19.15 25.76 0.00 -100.00%
EPS 2.65 3.61 9.65 3.92 0.00 -100.00%
DPS 0.97 0.00 1.46 0.00 0.00 -100.00%
NAPS 2.2512 2.2306 2.1921 2.1023 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.68 2.11 0.00 0.00 0.00 -
P/RPS 13.21 15.64 0.00 0.00 0.00 -100.00%
P/EPS 61.76 56.87 0.00 0.00 0.00 -100.00%
EY 1.62 1.76 0.00 0.00 0.00 -100.00%
DY 0.60 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.66 2.15 2.07 0.00 0.00 -
P/RPS 13.06 15.94 10.53 0.00 0.00 -100.00%
P/EPS 61.03 57.95 20.89 0.00 0.00 -100.00%
EY 1.64 1.73 4.79 0.00 0.00 -100.00%
DY 0.60 0.00 0.72 0.00 0.00 -100.00%
P/NAPS 0.72 0.94 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment