[BRDB] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -26.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 62,618 60,239 68,508 60,578 64,250 93,608 125,960 0.71%
PBT 15,227 -9,002 24,119 17,900 23,172 50,255 23,765 0.45%
Tax -3,507 9,002 -7,298 -4,940 -5,504 -3,051 -4,588 0.27%
NP 11,720 0 16,821 12,960 17,668 47,204 19,177 0.50%
-
NP to SH 11,720 -16,380 16,821 12,960 17,668 47,204 19,177 0.50%
-
Tax Rate 23.03% - 30.26% 27.60% 23.75% 6.07% 19.31% -
Total Cost 50,898 60,239 51,687 47,618 46,582 46,404 106,783 0.75%
-
Net Worth 951,466 1,100,394 1,119,811 1,100,647 1,090,558 1,071,735 1,027,849 0.07%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 7,145 - 4,764 - 7,144 - -
Div Payout % - 0.00% - 36.76% - 15.14% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 951,466 1,100,394 1,119,811 1,100,647 1,090,558 1,071,735 1,027,849 0.07%
NOSH 475,733 476,361 476,515 476,470 476,226 476,326 475,856 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 18.72% 0.00% 24.55% 21.39% 27.50% 50.43% 15.22% -
ROE 1.23% -1.49% 1.50% 1.18% 1.62% 4.40% 1.87% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.16 12.65 14.38 12.71 13.49 19.65 26.47 0.71%
EPS 2.46 -3.44 3.53 2.72 3.71 9.91 4.03 0.50%
DPS 0.00 1.50 0.00 1.00 0.00 1.50 0.00 -
NAPS 2.00 2.31 2.35 2.31 2.29 2.25 2.16 0.07%
Adjusted Per Share Value based on latest NOSH - 476,470
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.81 12.32 14.01 12.39 13.14 19.15 25.76 0.71%
EPS 2.40 -3.35 3.44 2.65 3.61 9.65 3.92 0.49%
DPS 0.00 1.46 0.00 0.97 0.00 1.46 0.00 -
NAPS 1.9461 2.2507 2.2904 2.2512 2.2306 2.1921 2.1023 0.07%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.86 0.85 1.47 1.68 2.11 0.00 0.00 -
P/RPS 6.53 6.72 10.22 13.21 15.64 0.00 0.00 -100.00%
P/EPS 34.91 -24.72 41.64 61.76 56.87 0.00 0.00 -100.00%
EY 2.86 -4.05 2.40 1.62 1.76 0.00 0.00 -100.00%
DY 0.00 1.76 0.00 0.60 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.63 0.73 0.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 23/02/01 24/11/00 28/08/00 25/05/00 29/02/00 25/11/99 -
Price 0.87 0.88 1.16 1.66 2.15 2.07 0.00 -
P/RPS 6.61 6.96 8.07 13.06 15.94 10.53 0.00 -100.00%
P/EPS 35.31 -25.59 32.86 61.03 57.95 20.89 0.00 -100.00%
EY 2.83 -3.91 3.04 1.64 1.73 4.79 0.00 -100.00%
DY 0.00 1.70 0.00 0.60 0.00 0.72 0.00 -
P/NAPS 0.44 0.38 0.49 0.72 0.94 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment