[BRDB] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 29.79%
YoY- -12.29%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 62,761 62,618 60,239 68,508 60,578 64,250 93,608 0.40%
PBT 20,328 15,227 -9,002 24,119 17,900 23,172 50,255 0.92%
Tax -3,365 -3,507 9,002 -7,298 -4,940 -5,504 -3,051 -0.09%
NP 16,963 11,720 0 16,821 12,960 17,668 47,204 1.04%
-
NP to SH 16,963 11,720 -16,380 16,821 12,960 17,668 47,204 1.04%
-
Tax Rate 16.55% 23.03% - 30.26% 27.60% 23.75% 6.07% -
Total Cost 45,798 50,898 60,239 51,687 47,618 46,582 46,404 0.01%
-
Net Worth 952,268 951,466 1,100,394 1,119,811 1,100,647 1,090,558 1,071,735 0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 7,145 - 4,764 - 7,144 -
Div Payout % - - 0.00% - 36.76% - 15.14% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 952,268 951,466 1,100,394 1,119,811 1,100,647 1,090,558 1,071,735 0.11%
NOSH 476,134 475,733 476,361 476,515 476,470 476,226 476,326 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 27.03% 18.72% 0.00% 24.55% 21.39% 27.50% 50.43% -
ROE 1.78% 1.23% -1.49% 1.50% 1.18% 1.62% 4.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.18 13.16 12.65 14.38 12.71 13.49 19.65 0.40%
EPS 3.56 2.46 -3.44 3.53 2.72 3.71 9.91 1.04%
DPS 0.00 0.00 1.50 0.00 1.00 0.00 1.50 -
NAPS 2.00 2.00 2.31 2.35 2.31 2.29 2.25 0.11%
Adjusted Per Share Value based on latest NOSH - 476,515
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 12.84 12.81 12.32 14.01 12.39 13.14 19.15 0.40%
EPS 3.47 2.40 -3.35 3.44 2.65 3.61 9.65 1.04%
DPS 0.00 0.00 1.46 0.00 0.97 0.00 1.46 -
NAPS 1.9477 1.9461 2.2507 2.2904 2.2512 2.2306 2.1921 0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.83 0.86 0.85 1.47 1.68 2.11 0.00 -
P/RPS 6.30 6.53 6.72 10.22 13.21 15.64 0.00 -100.00%
P/EPS 23.30 34.91 -24.72 41.64 61.76 56.87 0.00 -100.00%
EY 4.29 2.86 -4.05 2.40 1.62 1.76 0.00 -100.00%
DY 0.00 0.00 1.76 0.00 0.60 0.00 0.00 -
P/NAPS 0.42 0.43 0.37 0.63 0.73 0.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/07/01 29/05/01 23/02/01 24/11/00 28/08/00 25/05/00 29/02/00 -
Price 1.12 0.87 0.88 1.16 1.66 2.15 2.07 -
P/RPS 8.50 6.61 6.96 8.07 13.06 15.94 10.53 0.21%
P/EPS 31.44 35.31 -25.59 32.86 61.03 57.95 20.89 -0.41%
EY 3.18 2.83 -3.91 3.04 1.64 1.73 4.79 0.41%
DY 0.00 0.00 1.70 0.00 0.60 0.00 0.72 -
P/NAPS 0.56 0.44 0.38 0.49 0.72 0.94 0.92 0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment