[GUOCO] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 1786.45%
YoY- 943.48%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 38,714 39,456 24,084 34,664 34,701 39,431 22,168 45.06%
PBT 10,832 9,754 2,127 55,700 3,936 2,007 3,355 118.60%
Tax -1,156 -801 92 1,443 -529 1,395 -555 63.16%
NP 9,676 8,953 2,219 57,143 3,407 3,402 2,800 128.74%
-
NP to SH 9,045 7,721 1,749 43,294 2,295 2,661 2,513 135.04%
-
Tax Rate 10.67% 8.21% -4.33% -2.59% 13.44% -69.51% 16.54% -
Total Cost 29,038 30,503 21,865 -22,479 31,294 36,029 19,368 31.02%
-
Net Worth 783,899 778,813 780,323 801,740 751,090 798,299 753,899 2.63%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 13,943 - - - -
Div Payout % - - - 32.21% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 783,899 778,813 780,323 801,740 751,090 798,299 753,899 2.63%
NOSH 669,999 671,391 672,692 697,165 695,454 700,263 698,055 -2.70%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 24.99% 22.69% 9.21% 164.85% 9.82% 8.63% 12.63% -
ROE 1.15% 0.99% 0.22% 5.40% 0.31% 0.33% 0.33% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.78 5.88 3.58 4.97 4.99 5.63 3.18 48.99%
EPS 1.35 1.15 0.26 6.21 0.33 0.38 0.36 141.56%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.16 1.15 1.08 1.14 1.08 5.48%
Adjusted Per Share Value based on latest NOSH - 697,165
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.53 5.63 3.44 4.95 4.95 5.63 3.16 45.26%
EPS 1.29 1.10 0.25 6.18 0.33 0.38 0.36 134.34%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 1.1191 1.1119 1.114 1.1446 1.0723 1.1397 1.0763 2.63%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.68 1.05 0.78 0.77 0.70 0.63 0.62 -
P/RPS 29.07 17.87 21.79 15.49 14.03 11.19 19.52 30.44%
P/EPS 124.44 91.30 300.00 12.40 212.12 165.79 172.22 -19.49%
EY 0.80 1.10 0.33 8.06 0.47 0.60 0.58 23.93%
DY 0.00 0.00 0.00 2.60 0.00 0.00 0.00 -
P/NAPS 1.44 0.91 0.67 0.67 0.65 0.55 0.57 85.59%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/04/07 31/01/07 18/10/06 18/08/06 25/04/06 23/02/06 25/10/05 -
Price 1.74 1.38 0.78 0.79 0.70 0.63 0.62 -
P/RPS 30.11 23.48 21.79 15.89 14.03 11.19 19.52 33.53%
P/EPS 128.89 120.00 300.00 12.72 212.12 165.79 172.22 -17.58%
EY 0.78 0.83 0.33 7.86 0.47 0.60 0.58 21.85%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 1.49 1.19 0.67 0.69 0.65 0.55 0.57 89.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment