[GUOCO] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 17.15%
YoY- 294.12%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 21,897 36,354 43,730 38,714 39,456 24,084 34,664 -26.31%
PBT 6,976 5,484 40,752 10,832 9,754 2,127 55,700 -74.87%
Tax 44 -1,293 296 -1,156 -801 92 1,443 -90.17%
NP 7,020 4,191 41,048 9,676 8,953 2,219 57,143 -75.19%
-
NP to SH 6,402 3,365 29,685 9,045 7,721 1,749 43,294 -71.93%
-
Tax Rate -0.63% 23.58% -0.73% 10.67% 8.21% -4.33% -2.59% -
Total Cost 14,877 32,163 2,682 29,038 30,503 21,865 -22,479 -
-
Net Worth 808,052 819,579 670,432 783,899 778,813 780,323 801,740 0.52%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 13,408 - - - 13,943 -
Div Payout % - - 45.17% - - - 32.21% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 808,052 819,579 670,432 783,899 778,813 780,323 801,740 0.52%
NOSH 666,875 673,000 670,432 669,999 671,391 672,692 697,165 -2.91%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 32.06% 11.53% 93.87% 24.99% 22.69% 9.21% 164.85% -
ROE 0.79% 0.41% 4.43% 1.15% 0.99% 0.22% 5.40% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.28 5.40 6.52 5.78 5.88 3.58 4.97 -24.14%
EPS 0.96 0.50 4.43 1.35 1.15 0.26 6.21 -71.09%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.2117 1.2178 1.00 1.17 1.16 1.16 1.15 3.53%
Adjusted Per Share Value based on latest NOSH - 669,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.13 5.19 6.24 5.53 5.63 3.44 4.95 -26.26%
EPS 0.91 0.48 4.24 1.29 1.10 0.25 6.18 -72.01%
DPS 0.00 0.00 1.91 0.00 0.00 0.00 1.99 -
NAPS 1.1536 1.1701 0.9571 1.1191 1.1119 1.114 1.1446 0.52%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.94 3.00 3.20 1.68 1.05 0.78 0.77 -
P/RPS 89.54 55.54 49.06 29.07 17.87 21.79 15.49 221.06%
P/EPS 306.25 600.00 72.27 124.44 91.30 300.00 12.40 743.13%
EY 0.33 0.17 1.38 0.80 1.10 0.33 8.06 -88.05%
DY 0.00 0.00 0.62 0.00 0.00 0.00 2.60 -
P/NAPS 2.43 2.46 3.20 1.44 0.91 0.67 0.67 135.50%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/01/08 18/10/07 17/08/07 25/04/07 31/01/07 18/10/06 18/08/06 -
Price 2.63 3.08 2.40 1.74 1.38 0.78 0.79 -
P/RPS 80.10 57.02 36.79 30.11 23.48 21.79 15.89 193.12%
P/EPS 273.96 616.00 54.20 128.89 120.00 300.00 12.72 669.78%
EY 0.37 0.16 1.84 0.78 0.83 0.33 7.86 -86.88%
DY 0.00 0.00 0.83 0.00 0.00 0.00 2.53 -
P/NAPS 2.17 2.53 2.40 1.49 1.19 0.67 0.69 114.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment