[GUOCO] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
05-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 10.55%
YoY- -37.94%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 60,335 106,009 88,967 119,612 119,153 138,284 112,363 -33.86%
PBT 5,504 45,103 3,125 7,863 8,993 27,525 12,065 -40.65%
Tax -2,883 -3,278 60 -2,190 -3,864 -8,463 -3,172 -6.15%
NP 2,621 41,825 3,185 5,673 5,129 19,062 8,893 -55.61%
-
NP to SH 2,321 41,395 2,935 5,293 4,788 15,795 8,709 -58.48%
-
Tax Rate 52.38% 7.27% -1.92% 27.85% 42.97% 30.75% 26.29% -
Total Cost 57,714 64,184 85,782 113,939 114,024 119,222 103,470 -32.16%
-
Net Worth 1,381,158 1,378,880 1,337,482 1,334,534 1,342,640 1,337,817 1,322,008 2.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 13,397 - - - 13,397 - -
Div Payout % - 32.37% - - - 84.82% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,381,158 1,378,880 1,337,482 1,334,534 1,342,640 1,337,817 1,322,008 2.95%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.34% 39.45% 3.58% 4.74% 4.30% 13.78% 7.91% -
ROE 0.17% 3.00% 0.22% 0.40% 0.36% 1.18% 0.66% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.01 15.83 13.28 17.86 17.79 20.64 16.77 -33.83%
EPS 0.35 6.18 0.44 0.79 0.72 2.36 1.30 -58.20%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.0618 2.0584 1.9966 1.9922 2.0043 1.9971 1.9735 2.95%
Adjusted Per Share Value based on latest NOSH - 700,458
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.61 15.13 12.70 17.08 17.01 19.74 16.04 -33.87%
EPS 0.33 5.91 0.42 0.76 0.68 2.25 1.24 -58.52%
DPS 0.00 1.91 0.00 0.00 0.00 1.91 0.00 -
NAPS 1.9718 1.9685 1.9094 1.9052 1.9168 1.9099 1.8873 2.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.73 0.765 0.78 0.71 0.73 0.635 0.65 -
P/RPS 8.10 4.83 5.87 3.98 4.10 3.08 3.88 63.12%
P/EPS 210.69 12.38 178.03 89.86 102.13 26.93 50.00 160.20%
EY 0.47 8.08 0.56 1.11 0.98 3.71 2.00 -61.81%
DY 0.00 2.61 0.00 0.00 0.00 3.15 0.00 -
P/NAPS 0.35 0.37 0.39 0.36 0.36 0.32 0.33 3.98%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 12/11/24 16/08/24 13/05/24 05/02/24 14/11/23 18/08/23 17/05/23 -
Price 0.695 0.74 0.765 0.75 0.725 0.69 0.66 -
P/RPS 7.72 4.68 5.76 4.20 4.08 3.34 3.93 56.65%
P/EPS 200.59 11.98 174.60 94.92 101.43 29.26 50.77 149.29%
EY 0.50 8.35 0.57 1.05 0.99 3.42 1.97 -59.81%
DY 0.00 2.70 0.00 0.00 0.00 2.90 0.00 -
P/NAPS 0.34 0.36 0.38 0.38 0.36 0.35 0.33 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment