[SYMLIFE] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 83.52%
YoY- 63.59%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 81,025 30,502 22,667 68,430 65,524 64,153 60,282 21.72%
PBT 27,526 7,078 -28,331 46,242 25,123 33,884 26,797 1.80%
Tax -6,936 -2,714 2,174 -12,781 -8,046 -8,190 -4,677 29.95%
NP 20,590 4,364 -26,157 33,461 17,077 25,694 22,120 -4.65%
-
NP to SH 22,099 6,180 -20,171 35,252 19,209 28,169 24,995 -7.86%
-
Tax Rate 25.20% 38.34% - 27.64% 32.03% 24.17% 17.45% -
Total Cost 60,435 26,138 48,824 34,969 48,447 38,459 38,162 35.75%
-
Net Worth 864,000 888,366 882,916 893,913 866,243 850,201 818,118 3.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 109 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 864,000 888,366 882,916 893,913 866,243 850,201 818,118 3.69%
NOSH 631,804 600,572 600,572 600,572 590,281 590,281 590,281 4.62%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 25.41% 14.31% -115.40% 48.90% 26.06% 40.05% 36.69% -
ROE 2.56% 0.70% -2.28% 3.94% 2.22% 3.31% 3.06% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.82 5.60 4.16 12.63 12.25 12.00 11.27 19.96%
EPS 4.04 1.13 -3.70 6.51 3.59 5.27 4.67 -9.18%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.63 1.62 1.65 1.62 1.59 1.53 2.16%
Adjusted Per Share Value based on latest NOSH - 600,572
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.31 4.26 3.16 9.55 9.15 8.95 8.41 21.77%
EPS 3.08 0.86 -2.82 4.92 2.68 3.93 3.49 -7.97%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 1.206 1.24 1.2324 1.2477 1.2091 1.1867 1.1419 3.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.53 0.38 0.295 0.395 0.38 0.405 0.42 -
P/RPS 3.58 6.79 7.09 3.13 3.10 3.38 3.73 -2.69%
P/EPS 13.11 33.51 -7.97 6.07 10.58 7.69 8.99 28.50%
EY 7.62 2.98 -12.55 16.47 9.45 13.01 11.13 -22.26%
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.18 0.24 0.23 0.25 0.27 16.56%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 24/08/20 26/06/20 26/02/20 27/11/19 26/08/19 31/05/19 -
Price 0.62 0.66 0.395 0.41 0.385 0.38 0.405 -
P/RPS 4.18 11.79 9.50 3.25 3.14 3.17 3.59 10.64%
P/EPS 15.34 58.20 -10.67 6.30 10.72 7.21 8.66 46.24%
EY 6.52 1.72 -9.37 15.87 9.33 13.86 11.54 -31.58%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.24 0.25 0.24 0.24 0.26 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment