[SPTOTO] QoQ Quarter Result on 30-Apr-2017 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 51.22%
YoY- -30.78%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 1,404,303 1,383,712 1,471,829 1,477,077 1,367,054 1,454,808 1,435,607 -1.45%
PBT 98,773 96,082 117,517 102,165 86,256 95,382 96,401 1.62%
Tax -37,574 -32,898 -39,858 -26,315 -36,741 -31,316 -35,021 4.78%
NP 61,199 63,184 77,659 75,850 49,515 64,066 61,380 -0.19%
-
NP to SH 59,233 61,732 74,312 72,488 47,936 62,148 58,741 0.55%
-
Tax Rate 38.04% 34.24% 33.92% 25.76% 42.60% 32.83% 36.33% -
Total Cost 1,343,104 1,320,528 1,394,170 1,401,227 1,317,539 1,390,742 1,374,227 -1.51%
-
Net Worth 740,850 781,259 782,231 767,995 740,584 768,424 754,471 -1.20%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 53,880 53,880 53,947 40,420 40,395 53,924 53,890 -0.01%
Div Payout % 90.96% 87.28% 72.60% 55.76% 84.27% 86.77% 91.74% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 740,850 781,259 782,231 767,995 740,584 768,424 754,471 -1.20%
NOSH 1,351,000 1,351,000 1,348,675 1,347,360 1,346,516 1,348,112 1,347,270 0.18%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 4.36% 4.57% 5.28% 5.14% 3.62% 4.40% 4.28% -
ROE 8.00% 7.90% 9.50% 9.44% 6.47% 8.09% 7.79% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 104.25 102.73 109.13 109.63 101.53 107.91 106.56 -1.44%
EPS 4.40 4.58 5.51 5.38 3.56 4.61 4.36 0.60%
DPS 4.00 4.00 4.00 3.00 3.00 4.00 4.00 0.00%
NAPS 0.55 0.58 0.58 0.57 0.55 0.57 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 1,347,360
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 103.95 102.42 108.94 109.33 101.19 107.68 106.26 -1.45%
EPS 4.38 4.57 5.50 5.37 3.55 4.60 4.35 0.45%
DPS 3.99 3.99 3.99 2.99 2.99 3.99 3.99 0.00%
NAPS 0.5484 0.5783 0.579 0.5685 0.5482 0.5688 0.5585 -1.20%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 2.26 2.41 2.38 2.81 2.93 3.19 3.28 -
P/RPS 2.17 2.35 2.18 2.56 2.89 2.96 3.08 -20.77%
P/EPS 51.39 52.59 43.19 52.23 82.30 69.20 75.23 -22.38%
EY 1.95 1.90 2.32 1.91 1.22 1.45 1.33 28.96%
DY 1.77 1.66 1.68 1.07 1.02 1.25 1.22 28.07%
P/NAPS 4.11 4.16 4.10 4.93 5.33 5.60 5.86 -21.00%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 16/03/18 18/12/17 20/09/17 20/06/17 16/03/17 16/12/16 19/09/16 -
Price 2.10 2.28 2.32 2.57 2.98 3.06 3.32 -
P/RPS 2.01 2.22 2.13 2.34 2.94 2.84 3.12 -25.34%
P/EPS 47.76 49.75 42.11 47.77 83.71 66.38 76.15 -26.66%
EY 2.09 2.01 2.38 2.09 1.19 1.51 1.31 36.42%
DY 1.90 1.75 1.72 1.17 1.01 1.31 1.20 35.73%
P/NAPS 3.82 3.93 4.00 4.51 5.42 5.37 5.93 -25.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment