[SPTOTO] YoY Quarter Result on 30-Apr-2017 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
20-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 51.22%
YoY- -30.78%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 1,126,998 475,059 974,916 1,477,077 1,484,146 1,457,498 1,358,848 -2.57%
PBT 49,198 -45,478 -26,803 102,165 139,680 117,886 99,570 -9.36%
Tax -17,244 327 -18,126 -26,315 -32,689 -35,138 -25,737 -5.43%
NP 31,954 -45,151 -44,929 75,850 106,991 82,748 73,833 -11.02%
-
NP to SH 30,469 -43,265 -41,378 72,488 104,714 77,511 69,357 -10.83%
-
Tax Rate 35.05% - - 25.76% 23.40% 29.81% 25.85% -
Total Cost 1,095,044 520,210 1,019,845 1,401,227 1,377,155 1,374,750 1,285,015 -2.20%
-
Net Worth 819,079 735,625 727,380 767,995 768,172 685,105 607,699 4.24%
Dividend
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - 32,100 - 40,420 67,383 67,167 92,475 -
Div Payout % - 0.00% - 55.76% 64.35% 86.66% 133.33% -
Equity
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 819,079 735,625 727,380 767,995 768,172 685,105 607,699 4.24%
NOSH 1,351,000 1,351,000 1,351,000 1,347,360 1,347,670 1,343,344 1,321,085 0.31%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 2.84% -9.50% -4.61% 5.14% 7.21% 5.68% 5.43% -
ROE 3.72% -5.88% -5.69% 9.44% 13.63% 11.31% 11.41% -
Per Share
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 83.93 35.52 72.38 109.63 110.13 108.50 102.86 -2.79%
EPS 2.27 -3.23 -3.07 5.38 7.77 5.77 5.25 -11.03%
DPS 0.00 2.40 0.00 3.00 5.00 5.00 7.00 -
NAPS 0.61 0.55 0.54 0.57 0.57 0.51 0.46 4.01%
Adjusted Per Share Value based on latest NOSH - 1,347,360
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 83.42 35.16 72.16 109.33 109.86 107.88 100.58 -2.57%
EPS 2.26 -3.20 -3.06 5.37 7.75 5.74 5.13 -10.79%
DPS 0.00 2.38 0.00 2.99 4.99 4.97 6.85 -
NAPS 0.6063 0.5445 0.5384 0.5685 0.5686 0.5071 0.4498 4.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/06/21 30/06/20 28/06/19 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.98 2.20 2.76 2.81 3.04 3.26 3.89 -
P/RPS 2.36 6.19 3.81 2.56 2.76 3.00 3.78 -6.35%
P/EPS 87.26 -68.01 -89.85 52.23 39.12 56.50 74.10 2.30%
EY 1.15 -1.47 -1.11 1.91 2.56 1.77 1.35 -2.21%
DY 0.00 1.09 0.00 1.07 1.64 1.53 1.80 -
P/NAPS 3.25 4.00 5.11 4.93 5.33 6.39 8.46 -12.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 20/08/21 18/08/20 19/08/19 20/06/17 20/06/16 18/06/15 17/06/14 -
Price 1.97 2.09 2.76 2.57 2.90 3.26 3.80 -
P/RPS 2.35 5.88 3.81 2.34 2.63 3.00 3.69 -6.09%
P/EPS 86.82 -64.61 -89.85 47.77 37.32 56.50 72.38 2.56%
EY 1.15 -1.55 -1.11 2.09 2.68 1.77 1.38 -2.50%
DY 0.00 1.15 0.00 1.17 1.72 1.53 1.84 -
P/NAPS 3.23 3.80 5.11 4.51 5.09 6.39 8.26 -12.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment