[IWCITY] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 423.86%
YoY- 104.74%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,181 38,239 38,210 40,901 23,757 22,644 17,419 2.88%
PBT -2,186 3,250 517 1,172 968 -5,279 -2,124 1.93%
Tax 408 -2,297 -21 -250 -792 0 2 3331.99%
NP -1,778 953 496 922 176 -5,279 -2,122 -11.09%
-
NP to SH -1,778 953 496 922 176 -5,279 -2,122 -11.09%
-
Tax Rate - 70.68% 4.06% 21.33% 81.82% - - -
Total Cost 19,959 37,286 37,714 39,979 23,581 27,923 19,541 1.41%
-
Net Worth 748,631 736,902 736,902 736,902 736,902 736,902 746,113 0.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 748,631 736,902 736,902 736,902 736,902 736,902 746,113 0.22%
NOSH 935,789 921,127 921,127 921,127 921,127 921,127 921,127 1.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -9.78% 2.49% 1.30% 2.25% 0.74% -23.31% -12.18% -
ROE -0.24% 0.13% 0.07% 0.13% 0.02% -0.72% -0.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.94 4.15 4.15 4.44 2.58 2.46 1.89 1.75%
EPS -0.19 0.10 0.05 0.10 0.02 -0.57 -0.23 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.80 0.80 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 921,127
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.94 4.09 4.08 4.37 2.54 2.42 1.86 2.83%
EPS -0.19 0.10 0.05 0.10 0.02 -0.56 -0.23 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.7875 0.7875 0.7875 0.7875 0.7875 0.7973 0.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.57 0.745 0.84 0.73 0.75 0.325 0.42 -
P/RPS 29.34 17.95 20.25 16.44 29.08 13.22 22.21 20.33%
P/EPS -300.00 720.08 1,559.97 729.31 3,925.26 -56.71 -182.32 39.25%
EY -0.33 0.14 0.06 0.14 0.03 -1.76 -0.55 -28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 1.05 0.91 0.94 0.41 0.52 23.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 30/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.545 0.505 0.75 0.735 0.56 0.765 0.33 -
P/RPS 28.05 12.16 18.08 16.55 21.71 31.12 17.45 37.10%
P/EPS -286.84 488.11 1,392.83 734.30 2,930.86 -133.48 -143.25 58.66%
EY -0.35 0.20 0.07 0.14 0.03 -0.75 -0.70 -36.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.63 0.94 0.92 0.70 0.96 0.41 39.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment