[IGB] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.12%
YoY- -61.06%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 102,757 96,912 65,315 50,406 47,711 58,659 43,104 78.36%
PBT 35,294 23,646 31,507 10,903 10,141 18,103 23,242 32.08%
Tax -5,133 -7,193 -5,228 -2,230 -1,370 -3,878 -3,974 18.58%
NP 30,161 16,453 26,279 8,673 8,771 14,225 19,268 34.77%
-
NP to SH 30,161 16,453 26,279 8,673 8,771 14,225 19,268 34.77%
-
Tax Rate 14.54% 30.42% 16.59% 20.45% 13.51% 21.42% 17.10% -
Total Cost 72,596 80,459 39,036 41,733 38,940 44,434 23,836 109.97%
-
Net Worth 1,171,772 1,908,090 1,885,232 1,277,188 1,274,165 1,267,751 1,254,798 -4.45%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 5,940 8,889 - - -
Div Payout % - - - 68.49% 101.35% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,171,772 1,908,090 1,885,232 1,277,188 1,274,165 1,267,751 1,254,798 -4.45%
NOSH 693,356 1,142,569 1,142,565 594,041 592,635 595,188 594,691 10.76%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 29.35% 16.98% 40.23% 17.21% 18.38% 24.25% 44.70% -
ROE 2.57% 0.86% 1.39% 0.68% 0.69% 1.12% 1.54% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.82 8.48 5.72 8.49 8.05 9.86 7.25 60.99%
EPS 4.35 1.44 2.30 1.46 1.48 2.39 3.24 21.67%
DPS 0.00 0.00 0.00 1.00 1.50 0.00 0.00 -
NAPS 1.69 1.67 1.65 2.15 2.15 2.13 2.11 -13.74%
Adjusted Per Share Value based on latest NOSH - 594,041
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.49 7.07 4.76 3.68 3.48 4.28 3.14 78.43%
EPS 2.20 1.20 1.92 0.63 0.64 1.04 1.41 34.48%
DPS 0.00 0.00 0.00 0.43 0.65 0.00 0.00 -
NAPS 0.8545 1.3914 1.3747 0.9313 0.9291 0.9245 0.915 -4.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 29/05/02 28/02/02 29/11/01 30/08/01 30/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment