[IGB] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -53.01%
YoY- -34.62%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 143,933 211,155 162,007 193,241 192,516 146,516 141,658 1.06%
PBT 44,312 57,193 48,747 43,565 57,426 55,585 47,613 -4.66%
Tax -9,068 -8,812 -9,142 -23,538 -12,950 -8,706 -11,276 -13.48%
NP 35,244 48,381 39,605 20,027 44,476 46,879 36,337 -2.01%
-
NP to SH 31,113 42,948 36,701 19,221 40,905 43,363 33,362 -4.53%
-
Tax Rate 20.46% 15.41% 18.75% 54.03% 22.55% 15.66% 23.68% -
Total Cost 108,689 162,774 122,402 173,214 148,040 99,637 105,321 2.11%
-
Net Worth 2,655,865 2,653,920 2,657,714 2,640,131 2,569,336 2,552,959 2,511,787 3.77%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 36,896 - 37,250 - - - -
Div Payout % - 85.91% - 193.80% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 2,655,865 2,653,920 2,657,714 2,640,131 2,569,336 2,552,959 2,511,787 3.77%
NOSH 1,481,571 1,475,876 1,479,879 1,490,000 1,476,714 1,474,931 1,482,755 -0.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 24.49% 22.91% 24.45% 10.36% 23.10% 32.00% 25.65% -
ROE 1.17% 1.62% 1.38% 0.73% 1.59% 1.70% 1.33% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.71 14.31 10.95 12.97 13.04 9.93 9.55 1.11%
EPS 2.10 2.91 2.48 1.29 2.77 2.94 2.25 -4.48%
DPS 0.00 2.50 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.7926 1.7982 1.7959 1.7719 1.7399 1.7309 1.694 3.83%
Adjusted Per Share Value based on latest NOSH - 1,490,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.50 15.40 11.81 14.09 14.04 10.68 10.33 1.09%
EPS 2.27 3.13 2.68 1.40 2.98 3.16 2.43 -4.42%
DPS 0.00 2.69 0.00 2.72 0.00 0.00 0.00 -
NAPS 1.9367 1.9353 1.938 1.9252 1.8736 1.8616 1.8316 3.77%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.37 1.43 1.55 2.24 2.74 2.68 2.49 -
P/RPS 14.10 10.00 14.16 17.27 21.02 26.98 26.06 -33.52%
P/EPS 65.24 49.14 62.50 173.64 98.92 91.16 110.67 -29.62%
EY 1.53 2.03 1.60 0.58 1.01 1.10 0.90 42.30%
DY 0.00 1.75 0.00 1.12 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.86 1.26 1.57 1.55 1.47 -35.50%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 28/05/08 28/02/08 29/11/07 30/08/07 31/05/07 -
Price 1.20 1.29 1.73 1.99 2.38 2.43 2.87 -
P/RPS 12.35 9.02 15.80 15.34 18.26 24.46 30.04 -44.62%
P/EPS 57.14 44.33 69.76 154.26 85.92 82.65 127.56 -41.37%
EY 1.75 2.26 1.43 0.65 1.16 1.21 0.78 71.12%
DY 0.00 1.94 0.00 1.26 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.96 1.12 1.37 1.40 1.69 -45.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment