[DRBHCOM] QoQ Quarter Result on 30-Jun-2018

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- -548.67%
YoY- 60.76%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 3,466,699 3,171,514 3,184,425 2,654,411 3,062,011 3,047,426 3,343,628 2.44%
PBT 328,794 96,701 -49,240 -94,399 -142,641 -259,890 890,381 -48.55%
Tax -109,479 -43,363 -27,464 -50,359 19,318 -31,057 -79,456 23.84%
NP 219,315 53,338 -76,704 -144,758 -123,323 -290,947 810,925 -58.21%
-
NP to SH 127,862 73,022 -11,419 -66,599 -10,267 -58,152 736,567 -68.91%
-
Tax Rate 33.30% 44.84% - - - - 8.92% -
Total Cost 3,247,384 3,118,176 3,261,129 2,799,169 3,185,334 3,338,373 2,532,703 18.04%
-
Net Worth 6,708,332 6,573,005 6,515,008 6,553,673 6,727,664 6,766,329 6,843,658 -1.32%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 57,997 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 6,708,332 6,573,005 6,515,008 6,553,673 6,727,664 6,766,329 6,843,658 -1.32%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.33% 1.68% -2.41% -5.45% -4.03% -9.55% 24.25% -
ROE 1.91% 1.11% -0.18% -1.02% -0.15% -0.86% 10.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 179.32 164.05 164.72 137.30 158.39 157.63 172.95 2.44%
EPS 6.61 3.78 -0.59 -3.44 -0.53 -3.01 38.10 -68.92%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.47 3.40 3.37 3.39 3.48 3.50 3.54 -1.32%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 179.32 164.05 164.72 137.30 158.39 157.63 172.95 2.44%
EPS 6.61 3.78 -0.59 -3.44 -0.53 -3.01 38.10 -68.92%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.47 3.40 3.37 3.39 3.48 3.50 3.54 -1.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.90 1.70 2.17 1.96 2.44 1.83 1.63 -
P/RPS 1.06 1.04 1.32 1.43 1.54 1.16 0.94 8.34%
P/EPS 28.73 45.01 -367.38 -56.89 -459.44 -60.84 4.28 256.25%
EY 3.48 2.22 -0.27 -1.76 -0.22 -1.64 23.37 -71.93%
DY 0.00 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 0.55 0.50 0.64 0.58 0.70 0.52 0.46 12.66%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.98 1.85 1.90 2.25 1.75 2.62 1.71 -
P/RPS 1.10 1.13 1.15 1.64 1.10 1.66 0.99 7.28%
P/EPS 29.94 48.98 -321.67 -65.31 -329.52 -87.10 4.49 254.68%
EY 3.34 2.04 -0.31 -1.53 -0.30 -1.15 22.28 -71.81%
DY 0.00 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.57 0.54 0.56 0.66 0.50 0.75 0.48 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment