[MRCB] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 167.4%
YoY- -66.94%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 425,752 471,633 372,737 240,973 234,050 374,106 663,754 -25.60%
PBT 26,868 20,434 14,281 9,825 8,415 7,702 40,485 -23.89%
Tax -11,229 -13,119 -12,112 -2,171 -6,861 18,613 -22,040 -36.18%
NP 15,639 7,315 2,169 7,654 1,554 26,315 18,445 -10.40%
-
NP to SH 15,645 6,029 2,518 11,057 4,135 26,400 19,792 -14.49%
-
Tax Rate 41.79% 64.20% 84.81% 22.10% 81.53% -241.66% 54.44% -
Total Cost 410,113 464,318 370,568 233,319 232,496 347,791 645,309 -26.06%
-
Net Worth 4,822,366 4,791,482 4,782,342 4,853,391 4,839,368 4,829,850 4,799,115 0.32%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 44,120 - - - 76,838 - -
Div Payout % - 731.80% - - - 291.06% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 4,822,366 4,791,482 4,782,342 4,853,391 4,839,368 4,829,850 4,799,115 0.32%
NOSH 4,412,046 4,412,046 4,412,046 4,404,586 4,399,852 4,395,052 4,395,027 0.25%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.67% 1.55% 0.58% 3.18% 0.66% 7.03% 2.78% -
ROE 0.32% 0.13% 0.05% 0.23% 0.09% 0.55% 0.41% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.65 10.69 8.45 5.48 5.32 8.52 15.12 -25.85%
EPS 0.35 0.14 0.06 0.25 0.09 0.60 0.45 -15.41%
DPS 0.00 1.00 0.00 0.00 0.00 1.75 0.00 -
NAPS 1.093 1.086 1.084 1.103 1.10 1.10 1.093 0.00%
Adjusted Per Share Value based on latest NOSH - 4,404,586
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.53 10.56 8.34 5.39 5.24 8.37 14.86 -25.61%
EPS 0.35 0.13 0.06 0.25 0.09 0.59 0.44 -14.13%
DPS 0.00 0.99 0.00 0.00 0.00 1.72 0.00 -
NAPS 1.0794 1.0725 1.0705 1.0864 1.0832 1.0811 1.0742 0.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.39 0.73 0.735 0.95 0.885 0.615 0.72 -
P/RPS 4.04 6.83 8.70 17.35 16.64 7.22 4.76 -10.34%
P/EPS 109.98 534.22 1,287.78 378.06 941.59 102.29 159.73 -22.00%
EY 0.91 0.19 0.08 0.26 0.11 0.98 0.63 27.75%
DY 0.00 1.37 0.00 0.00 0.00 2.85 0.00 -
P/NAPS 0.36 0.67 0.68 0.86 0.80 0.56 0.66 -33.21%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 26/02/20 21/11/19 26/08/19 30/05/19 26/02/19 22/11/18 -
Price 0.47 0.66 0.755 0.74 0.93 0.80 0.73 -
P/RPS 4.87 6.17 8.94 13.51 17.48 9.39 4.83 0.55%
P/EPS 132.54 482.99 1,322.83 294.49 989.47 133.05 161.95 -12.49%
EY 0.75 0.21 0.08 0.34 0.10 0.75 0.62 13.51%
DY 0.00 1.52 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 0.43 0.61 0.70 0.67 0.85 0.73 0.67 -25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment