[MRCB] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -86.57%
YoY- -93.84%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 372,158 476,196 668,783 503,742 599,347 742,241 833,939 -41.63%
PBT 48,358 18,958 79,725 18,675 15,299 20,550 37,748 17.97%
Tax 2,924 -16,006 352 -17,175 -4,370 -11,970 -24,636 -
NP 51,282 2,952 80,077 1,500 10,929 8,580 13,112 148.44%
-
NP to SH 51,180 3,002 80,230 1,460 10,868 8,473 13,018 149.30%
-
Tax Rate -6.05% 84.43% -0.44% 91.97% 28.56% 58.25% 65.26% -
Total Cost 320,876 473,244 588,706 502,242 588,418 733,661 820,827 -46.56%
-
Net Worth 4,606,002 4,597,067 4,592,599 4,507,716 4,507,716 4,538,989 4,530,054 1.11%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 44,675 - - - 44,675 -
Div Payout % - - 55.68% - - - 343.18% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 4,606,002 4,597,067 4,592,599 4,507,716 4,507,716 4,538,989 4,530,054 1.11%
NOSH 4,467,509 4,467,509 4,467,509 4,467,509 4,467,509 4,467,509 4,467,509 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.78% 0.62% 11.97% 0.30% 1.82% 1.16% 1.57% -
ROE 1.11% 0.07% 1.75% 0.03% 0.24% 0.19% 0.29% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.33 10.66 14.97 11.28 13.42 16.61 18.67 -41.63%
EPS 1.15 0.07 1.80 0.03 0.24 0.19 0.29 150.74%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.031 1.029 1.028 1.009 1.009 1.016 1.014 1.11%
Adjusted Per Share Value based on latest NOSH - 4,467,509
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.40 10.75 15.10 11.37 13.53 16.76 18.83 -41.64%
EPS 1.16 0.07 1.81 0.03 0.25 0.19 0.29 152.19%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 1.01 -
NAPS 1.0398 1.0378 1.0368 1.0177 1.0177 1.0247 1.0227 1.11%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.605 0.675 0.445 0.46 0.305 0.345 0.295 -
P/RPS 7.26 6.33 2.97 4.08 2.27 2.08 1.58 176.64%
P/EPS 52.81 1,004.52 24.78 1,407.57 125.38 181.91 101.24 -35.22%
EY 1.89 0.10 4.04 0.07 0.80 0.55 0.99 53.95%
DY 0.00 0.00 2.25 0.00 0.00 0.00 3.39 -
P/NAPS 0.59 0.66 0.43 0.46 0.30 0.34 0.29 60.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 29/02/24 27/11/23 30/08/23 29/05/23 20/02/23 -
Price 0.55 0.695 0.585 0.44 0.45 0.305 0.325 -
P/RPS 6.60 6.52 3.91 3.90 3.35 1.84 1.74 143.41%
P/EPS 48.01 1,034.28 32.58 1,346.37 184.98 160.82 111.53 -43.01%
EY 2.08 0.10 3.07 0.07 0.54 0.62 0.90 74.89%
DY 0.00 0.00 1.71 0.00 0.00 0.00 3.08 -
P/NAPS 0.53 0.68 0.57 0.44 0.45 0.30 0.32 40.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment