[MRCB] QoQ Quarter Result on 31-Aug-2002 [#4]

Stock
[MRCB] MALAYSIAN RESOURCES CORPORATION BERHAD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -106.81%
YoY- 97.29%
Quarter Report
Latest QR
Upcoming QR
MRCB's Result
MRCB's Financial Summary
View:
Show?
Quarter Result
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 48,861 0 35,557 66,895 80,108 146,075 126,946 -53.50%
PBT 225,585 0 -4,558 -10,381 275,569 -38,141 -26,083 -
Tax 4,680 0 2,212 10,381 -7,296 -6,934 26,083 -74.79%
NP 230,265 0 -2,346 0 268,273 -45,075 0 -
-
NP to SH 230,265 0 -2,346 -18,268 268,273 -45,075 -28,525 -
-
Tax Rate -2.07% - - - 2.65% - - -
Total Cost -181,404 0 37,903 66,895 -188,165 191,150 126,946 -
-
Net Worth 787,178 279,565 275,948 282,225 260,850 -25,074 23,054 1598.36%
Dividend
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 787,178 279,565 275,948 282,225 260,850 -25,074 23,054 1598.36%
NOSH 976,526 977,500 977,500 976,898 976,603 975,649 976,883 -0.02%
Ratio Analysis
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 471.27% 0.00% -6.60% 0.00% 334.89% -30.86% 0.00% -
ROE 29.25% 0.00% -0.85% -6.47% 102.85% 0.00% -123.73% -
Per Share
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 5.00 0.00 3.64 6.85 8.20 14.97 12.99 -53.50%
EPS 23.58 0.00 -0.24 -1.87 27.47 -4.62 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8061 0.286 0.2823 0.2889 0.2671 -0.0257 0.0236 1598.83%
Adjusted Per Share Value based on latest NOSH - 976,898
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 1.10 0.00 0.80 1.51 1.81 3.30 2.87 -53.66%
EPS 5.20 0.00 -0.05 -0.41 6.06 -1.02 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.0631 0.0623 0.0637 0.0589 -0.0057 0.0052 1599.48%
Price Multiplier on Financial Quarter End Date
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 28/02/03 31/12/02 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.90 0.77 0.93 1.20 1.38 1.19 1.21 -
P/RPS 17.99 0.00 0.00 17.52 16.82 7.95 9.31 69.62%
P/EPS 3.82 0.00 0.00 -64.17 5.02 -25.76 -41.44 -
EY 26.20 0.00 0.00 -1.56 19.91 -3.88 -2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.69 0.00 4.15 5.17 0.00 51.27 -95.34%
Price Multiplier on Announcement Date
28/02/03 31/12/02 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 29/04/03 - 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 -
Price 0.87 0.00 1.02 1.01 1.23 1.73 1.30 -
P/RPS 17.39 0.00 0.00 14.75 15.00 11.55 10.00 55.87%
P/EPS 3.69 0.00 0.00 -54.01 4.48 -37.45 -44.52 -
EY 27.10 0.00 0.00 -1.85 22.33 -2.67 -2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 3.50 4.61 0.00 55.08 -95.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment