[MENANG] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -125.07%
YoY- 16.49%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 91,264 111,864 0 1,001 11,161 1,300 36,356 84.81%
PBT 31,766 10,247 0 -3,044 -1,361 -2,519 7,548 160.89%
Tax -12,254 -3,375 0 -7 0 0 0 -
NP 19,512 6,872 0 -3,051 -1,361 -2,519 7,548 88.46%
-
NP to SH 10,386 3,946 0 -3,043 -1,352 -2,508 8,855 11.22%
-
Tax Rate 38.58% 32.94% - - - - 0.00% -
Total Cost 71,752 104,992 0 4,052 12,522 3,819 28,808 83.84%
-
Net Worth 160,809 150,214 160,479 150,041 152,033 154,375 156,829 1.68%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 160,809 150,214 160,479 150,041 152,033 154,375 156,829 1.68%
NOSH 266,992 266,621 266,444 266,929 265,098 266,808 266,716 0.06%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 21.38% 6.14% 0.00% -304.80% -12.19% -193.77% 20.76% -
ROE 6.46% 2.63% 0.00% -2.03% -0.89% -1.62% 5.65% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 34.18 41.96 0.00 0.38 4.21 0.49 13.63 84.68%
EPS 3.89 1.48 0.00 -1.14 -0.51 -0.94 3.32 11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6023 0.5634 0.6023 0.5621 0.5735 0.5786 0.588 1.61%
Adjusted Per Share Value based on latest NOSH - 266,929
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.85 15.75 0.00 0.14 1.57 0.18 5.12 84.78%
EPS 1.46 0.56 0.00 -0.43 -0.19 -0.35 1.25 10.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2264 0.2115 0.226 0.2113 0.2141 0.2174 0.2208 1.68%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.25 0.25 0.23 0.20 0.22 0.23 0.25 -
P/RPS 0.73 0.60 0.00 0.00 0.00 0.00 1.83 -45.84%
P/EPS 6.43 16.89 0.00 0.00 0.00 0.00 7.53 -10.00%
EY 15.56 5.92 0.00 0.00 0.00 0.00 13.28 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.38 0.00 0.00 0.00 0.43 -1.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 29/05/12 29/02/12 25/11/11 10/08/11 19/05/11 28/02/11 -
Price 0.27 0.24 0.25 0.20 0.19 0.22 0.23 -
P/RPS 0.79 0.57 0.00 0.00 0.00 0.00 1.69 -39.79%
P/EPS 6.94 16.22 0.00 0.00 0.00 0.00 6.93 0.09%
EY 14.41 6.17 0.00 0.00 0.00 0.00 14.43 -0.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.42 0.00 0.00 0.00 0.39 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment