[PARAMON] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 10.65%
YoY- -33.09%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 110,480 114,948 111,978 118,843 104,279 139,068 108,925 0.94%
PBT 20,448 17,211 20,085 19,864 19,087 29,142 22,984 -7.49%
Tax -5,701 -3,776 -5,299 -5,034 -5,684 -12,931 -8,093 -20.81%
NP 14,747 13,435 14,786 14,830 13,403 16,211 14,891 -0.64%
-
NP to SH 14,747 13,435 14,786 14,830 13,403 16,211 14,891 -0.64%
-
Tax Rate 27.88% 21.94% 26.38% 25.34% 29.78% 44.37% 35.21% -
Total Cost 95,733 101,513 97,192 104,013 90,876 122,857 94,034 1.19%
-
Net Worth 715,415 698,754 685,287 682,382 685,342 672,081 655,068 6.04%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 16,878 - 10,134 - 16,886 - -
Div Payout % - 125.63% - 68.34% - 104.17% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 715,415 698,754 685,287 682,382 685,342 672,081 655,068 6.04%
NOSH 337,459 337,562 337,579 337,813 337,607 337,729 337,664 -0.04%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 13.35% 11.69% 13.20% 12.48% 12.85% 11.66% 13.67% -
ROE 2.06% 1.92% 2.16% 2.17% 1.96% 2.41% 2.27% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 32.74 34.05 33.17 35.18 30.89 41.18 32.26 0.98%
EPS 4.37 3.98 4.38 4.39 3.97 4.80 4.41 -0.60%
DPS 0.00 5.00 0.00 3.00 0.00 5.00 0.00 -
NAPS 2.12 2.07 2.03 2.02 2.03 1.99 1.94 6.08%
Adjusted Per Share Value based on latest NOSH - 337,813
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 17.73 18.44 17.97 19.07 16.73 22.32 17.48 0.95%
EPS 2.37 2.16 2.37 2.38 2.15 2.60 2.39 -0.55%
DPS 0.00 2.71 0.00 1.63 0.00 2.71 0.00 -
NAPS 1.148 1.1212 1.0996 1.095 1.0997 1.0784 1.0511 6.04%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.55 1.50 1.51 1.74 1.60 1.54 1.61 -
P/RPS 4.73 4.40 4.55 4.95 5.18 3.74 4.99 -3.50%
P/EPS 35.47 37.69 34.47 39.64 40.30 32.08 36.51 -1.90%
EY 2.82 2.65 2.90 2.52 2.48 3.12 2.74 1.93%
DY 0.00 3.33 0.00 1.72 0.00 3.25 0.00 -
P/NAPS 0.73 0.72 0.74 0.86 0.79 0.77 0.83 -8.19%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 28/02/13 28/11/12 30/08/12 15/05/12 24/02/12 17/11/11 -
Price 1.71 1.61 1.49 1.57 1.57 1.65 1.62 -
P/RPS 5.22 4.73 4.49 4.46 5.08 4.01 5.02 2.63%
P/EPS 39.13 40.45 34.02 35.76 39.55 34.38 36.73 4.30%
EY 2.56 2.47 2.94 2.80 2.53 2.91 2.72 -3.95%
DY 0.00 3.11 0.00 1.91 0.00 3.03 0.00 -
P/NAPS 0.81 0.78 0.73 0.78 0.77 0.83 0.84 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment