[PARAMON] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -100.79%
YoY- -113.0%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 151,809 188,385 218,865 64,198 122,114 209,622 217,090 -21.19%
PBT 10,821 12,984 36,572 -1,989 4,263 37,431 44,281 -60.87%
Tax -4,018 -7,846 -10,481 -122 469,353 4,113 -9,350 -43.02%
NP 6,803 5,138 26,091 -2,111 473,616 41,544 34,931 -66.36%
-
NP to SH 2,297 3,592 19,816 -3,701 466,954 39,116 30,303 -82.06%
-
Tax Rate 37.13% 60.43% 28.66% - -11,009.92% -10.99% 21.12% -
Total Cost 145,006 183,247 192,774 66,309 -351,502 168,078 182,159 -14.09%
-
Net Worth 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 19.25%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 15,361 - - - 27,300 - -
Div Payout % - 427.65% - - - 69.79% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 19.25%
NOSH 619,198 614,443 614,443 614,443 614,443 606,683 606,683 1.36%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.48% 2.73% 11.92% -3.29% 387.85% 19.82% 16.09% -
ROE 0.16% 0.25% 1.40% -0.26% 29.36% 3.43% 2.76% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.52 30.66 35.62 10.45 20.04 34.55 35.78 -22.25%
EPS 0.37 0.58 3.23 -0.60 76.64 6.45 4.99 -82.32%
DPS 0.00 2.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 2.31 2.33 2.31 2.32 2.61 1.88 1.81 17.64%
Adjusted Per Share Value based on latest NOSH - 614,443
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.36 30.23 35.12 10.30 19.59 33.64 34.84 -21.20%
EPS 0.37 0.58 3.18 -0.59 74.93 6.28 4.86 -82.00%
DPS 0.00 2.46 0.00 0.00 0.00 4.38 0.00 -
NAPS 2.2952 2.2973 2.2776 2.2874 2.5517 1.8302 1.762 19.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.835 0.825 0.75 0.91 0.69 1.22 1.33 -
P/RPS 3.41 2.69 2.11 8.71 3.44 3.53 3.72 -5.63%
P/EPS 225.09 141.12 23.26 -151.08 0.90 18.92 26.63 314.40%
EY 0.44 0.71 4.30 -0.66 111.07 5.28 3.76 -76.04%
DY 0.00 3.03 0.00 0.00 0.00 3.69 0.00 -
P/NAPS 0.36 0.35 0.32 0.39 0.26 0.65 0.73 -37.55%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 -
Price 0.825 0.86 0.82 0.81 0.84 1.29 1.28 -
P/RPS 3.37 2.81 2.30 7.75 4.19 3.73 3.58 -3.94%
P/EPS 222.39 147.11 25.43 -134.48 1.10 20.01 25.63 321.70%
EY 0.45 0.68 3.93 -0.74 91.24 5.00 3.90 -76.26%
DY 0.00 2.91 0.00 0.00 0.00 3.49 0.00 -
P/NAPS 0.36 0.37 0.35 0.35 0.32 0.69 0.71 -36.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment