[PARAMON] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -36.05%
YoY- -99.51%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 317,335 84,761 127,446 151,809 188,385 218,865 64,198 189.33%
PBT 42,921 6,358 10,216 10,821 12,984 36,572 -1,989 -
Tax -17,113 -527 -5,947 -4,018 -7,846 -10,481 -122 2575.47%
NP 25,808 5,831 4,269 6,803 5,138 26,091 -2,111 -
-
NP to SH 24,349 267 1,624 2,297 3,592 19,816 -3,701 -
-
Tax Rate 39.87% 8.29% 58.21% 37.13% 60.43% 28.66% - -
Total Cost 291,527 78,930 123,177 145,006 183,247 192,774 66,309 167.64%
-
Net Worth 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 0.51%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 18,575 - - - 15,361 - - -
Div Payout % 76.29% - - - 427.65% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,436,540 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 0.51%
NOSH 619,198 619,198 619,198 619,198 614,443 614,443 614,443 0.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.13% 6.88% 3.35% 4.48% 2.73% 11.92% -3.29% -
ROE 1.69% 0.02% 0.12% 0.16% 0.25% 1.40% -0.26% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 51.25 13.69 20.58 24.52 30.66 35.62 10.45 187.82%
EPS 3.93 0.04 0.26 0.37 0.58 3.23 -0.60 -
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.32 2.28 2.28 2.31 2.33 2.31 2.32 0.00%
Adjusted Per Share Value based on latest NOSH - 619,198
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.96 13.61 20.46 24.38 30.25 35.14 10.31 189.32%
EPS 3.91 0.04 0.26 0.37 0.58 3.18 -0.59 -
DPS 2.98 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 2.3067 2.2669 2.2669 2.2967 2.2988 2.2791 2.289 0.51%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.695 0.76 0.755 0.835 0.825 0.75 0.91 -
P/RPS 1.36 5.55 3.67 3.41 2.69 2.11 8.71 -70.90%
P/EPS 17.67 1,762.51 287.87 225.09 141.12 23.26 -151.08 -
EY 5.66 0.06 0.35 0.44 0.71 4.30 -0.66 -
DY 4.32 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.30 0.33 0.33 0.36 0.35 0.32 0.39 -16.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 25/11/21 27/08/21 27/05/21 25/02/21 27/11/20 24/08/20 -
Price 0.675 0.74 0.79 0.825 0.86 0.82 0.81 -
P/RPS 1.32 5.41 3.84 3.37 2.81 2.30 7.75 -69.17%
P/EPS 17.17 1,716.13 301.21 222.39 147.11 25.43 -134.48 -
EY 5.83 0.06 0.33 0.45 0.68 3.93 -0.74 -
DY 4.44 0.00 0.00 0.00 2.91 0.00 0.00 -
P/NAPS 0.29 0.32 0.35 0.36 0.37 0.35 0.35 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment