[PARAMON] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1093.77%
YoY- 7474.27%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 188,385 218,865 64,198 122,114 209,622 217,090 287,435 -24.45%
PBT 12,984 36,572 -1,989 4,263 37,431 44,281 45,222 -56.31%
Tax -7,846 -10,481 -122 469,353 4,113 -9,350 -14,712 -34.11%
NP 5,138 26,091 -2,111 473,616 41,544 34,931 30,510 -69.33%
-
NP to SH 3,592 19,816 -3,701 466,954 39,116 30,303 28,465 -74.68%
-
Tax Rate 60.43% 28.66% - -11,009.92% -10.99% 21.12% 32.53% -
Total Cost 183,247 192,774 66,309 -351,502 168,078 182,159 256,925 -20.09%
-
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 15,361 - - - 27,300 - 8,666 46.21%
Div Payout % 427.65% - - - 69.79% - 30.45% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
NOSH 614,443 614,443 614,443 614,443 606,683 606,683 433,344 26.07%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.73% 11.92% -3.29% 387.85% 19.82% 16.09% 10.61% -
ROE 0.25% 1.40% -0.26% 29.36% 3.43% 2.76% 2.58% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 30.66 35.62 10.45 20.04 34.55 35.78 66.33 -40.07%
EPS 0.58 3.23 -0.60 76.64 6.45 4.99 6.57 -80.02%
DPS 2.50 0.00 0.00 0.00 4.50 0.00 2.00 15.96%
NAPS 2.33 2.31 2.32 2.61 1.88 1.81 2.55 -5.81%
Adjusted Per Share Value based on latest NOSH - 614,443
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 30.23 35.12 10.30 19.59 33.64 34.84 46.12 -24.44%
EPS 0.58 3.18 -0.59 74.93 6.28 4.86 4.57 -74.58%
DPS 2.46 0.00 0.00 0.00 4.38 0.00 1.39 46.05%
NAPS 2.2973 2.2776 2.2874 2.5517 1.8302 1.762 1.7732 18.74%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.825 0.75 0.91 0.69 1.22 1.33 2.25 -
P/RPS 2.69 2.11 8.71 3.44 3.53 3.72 3.39 -14.22%
P/EPS 141.12 23.26 -151.08 0.90 18.92 26.63 34.25 155.91%
EY 0.71 4.30 -0.66 111.07 5.28 3.76 2.92 -60.87%
DY 3.03 0.00 0.00 0.00 3.69 0.00 0.89 125.47%
P/NAPS 0.35 0.32 0.39 0.26 0.65 0.73 0.88 -45.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 -
Price 0.86 0.82 0.81 0.84 1.29 1.28 1.30 -
P/RPS 2.81 2.30 7.75 4.19 3.73 3.58 1.96 27.00%
P/EPS 147.11 25.43 -134.48 1.10 20.01 25.63 19.79 278.57%
EY 0.68 3.93 -0.74 91.24 5.00 3.90 5.05 -73.56%
DY 2.91 0.00 0.00 0.00 3.49 0.00 1.54 52.54%
P/NAPS 0.37 0.35 0.35 0.32 0.69 0.71 0.51 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment